[MENANG] QoQ TTM Result on 31-Mar-2002 [#1]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 61.63%
YoY- 90.56%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 17,656 28,941 43,955 40,356 34,567 23,292 266 1526.87%
PBT 1,118 -5,707 321 -1,341 -3,485 -5,679 -14,722 -
Tax -2,935 -38 -21 3,433 6,902 10,222 14,722 -
NP -1,817 -5,745 300 2,092 3,417 4,543 0 -
-
NP to SH -1,817 -5,745 300 -1,369 -3,568 -5,735 -14,779 -75.18%
-
Tax Rate 262.52% - 6.54% - - - - -
Total Cost 19,473 34,686 43,655 38,264 31,150 18,749 266 1636.35%
-
Net Worth 229,123 227,472 228,332 228,006 232,009 231,425 26,762 316.87%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 229,123 227,472 228,332 228,006 232,009 231,425 26,762 316.87%
NOSH 266,857 268,214 267,462 265,000 268,095 267,235 67,073 150.45%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -10.29% -19.85% 0.68% 5.18% 9.89% 19.50% 0.00% -
ROE -0.79% -2.53% 0.13% -0.60% -1.54% -2.48% -55.22% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 6.62 10.79 16.43 15.23 12.89 8.72 0.40 546.11%
EPS -0.68 -2.14 0.11 -0.52 -1.33 -2.15 -22.03 -90.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8586 0.8481 0.8537 0.8604 0.8654 0.866 0.399 66.44%
Adjusted Per Share Value based on latest NOSH - 265,000
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 2.48 4.07 6.18 5.68 4.86 3.28 0.04 1454.75%
EPS -0.26 -0.81 0.04 -0.19 -0.50 -0.81 -2.08 -74.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3223 0.32 0.3212 0.3207 0.3264 0.3256 0.0376 317.20%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.34 0.28 0.45 0.54 0.57 0.54 0.16 -
P/RPS 5.14 2.59 2.74 3.55 4.42 6.20 40.35 -74.58%
P/EPS -49.93 -13.07 401.19 -104.53 -42.83 -25.16 -0.73 1559.65%
EY -2.00 -7.65 0.25 -0.96 -2.33 -3.97 -137.71 -94.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.33 0.53 0.63 0.66 0.62 0.40 0.00%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 12/11/02 12/08/02 30/05/02 14/02/02 19/11/01 08/08/01 -
Price 0.32 0.36 0.43 0.45 0.61 0.58 0.70 -
P/RPS 4.84 3.34 2.62 2.95 4.73 6.65 176.51 -90.84%
P/EPS -47.00 -16.81 383.36 -87.11 -45.83 -27.03 -3.18 499.30%
EY -2.13 -5.95 0.26 -1.15 -2.18 -3.70 -31.48 -83.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.42 0.50 0.52 0.70 0.67 1.75 -64.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment