[MENANG] QoQ TTM Result on 31-Dec-2001 [#4]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
14-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 37.79%
YoY- 73.12%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 28,941 43,955 40,356 34,567 23,292 266 271 2144.54%
PBT -5,707 321 -1,341 -3,485 -5,679 -14,722 -14,458 -46.15%
Tax -38 -21 3,433 6,902 10,222 14,722 14,458 -
NP -5,745 300 2,092 3,417 4,543 0 0 -
-
NP to SH -5,745 300 -1,369 -3,568 -5,735 -14,779 -14,507 -46.04%
-
Tax Rate - 6.54% - - - - - -
Total Cost 34,686 43,655 38,264 31,150 18,749 266 271 2432.25%
-
Net Worth 227,472 228,332 228,006 232,009 231,425 26,762 30,154 284.16%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 227,472 228,332 228,006 232,009 231,425 26,762 30,154 284.16%
NOSH 268,214 267,462 265,000 268,095 267,235 67,073 223,037 13.07%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -19.85% 0.68% 5.18% 9.89% 19.50% 0.00% 0.00% -
ROE -2.53% 0.13% -0.60% -1.54% -2.48% -55.22% -48.11% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 10.79 16.43 15.23 12.89 8.72 0.40 0.12 1901.57%
EPS -2.14 0.11 -0.52 -1.33 -2.15 -22.03 -6.50 -52.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8481 0.8537 0.8604 0.8654 0.866 0.399 0.1352 239.75%
Adjusted Per Share Value based on latest NOSH - 268,095
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 4.07 6.18 5.68 4.86 3.28 0.04 0.04 2073.37%
EPS -0.81 0.04 -0.19 -0.50 -0.81 -2.08 -2.04 -45.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.3212 0.3207 0.3264 0.3256 0.0376 0.0424 284.28%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.28 0.45 0.54 0.57 0.54 0.16 0.13 -
P/RPS 2.59 2.74 3.55 4.42 6.20 40.35 106.99 -91.61%
P/EPS -13.07 401.19 -104.53 -42.83 -25.16 -0.73 -2.00 249.14%
EY -7.65 0.25 -0.96 -2.33 -3.97 -137.71 -50.03 -71.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.53 0.63 0.66 0.62 0.40 0.96 -50.89%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 12/11/02 12/08/02 30/05/02 14/02/02 19/11/01 08/08/01 14/05/01 -
Price 0.36 0.43 0.45 0.61 0.58 0.70 0.16 -
P/RPS 3.34 2.62 2.95 4.73 6.65 176.51 131.68 -91.34%
P/EPS -16.81 383.36 -87.11 -45.83 -27.03 -3.18 -2.46 259.67%
EY -5.95 0.26 -1.15 -2.18 -3.70 -31.48 -40.65 -72.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.50 0.52 0.70 0.67 1.75 1.18 -49.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment