[MENANG] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
25-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -3.49%
YoY- 34.43%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 17,140 14,630 15,212 15,553 27,912 24,641 27,990 -27.78%
PBT -17,214 -13,247 -14,176 -14,688 -14,324 -15,600 -15,729 6.16%
Tax 0 0 0 0 0 0 0 -
NP -17,214 -13,247 -14,176 -14,688 -14,324 -15,600 -15,729 6.16%
-
NP to SH -17,214 -9,416 -10,334 -10,823 -10,458 -15,565 -15,705 6.27%
-
Tax Rate - - - - - - - -
Total Cost 34,354 27,877 29,388 30,241 42,236 40,241 43,719 -14.78%
-
Net Worth 152,826 159,731 162,690 166,637 171,339 169,579 173,417 -8.04%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 152,826 159,731 162,690 166,637 171,339 169,579 173,417 -8.04%
NOSH 266,760 267,154 266,617 267,132 268,809 267,770 267,207 -0.11%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -100.43% -90.55% -93.19% -94.44% -51.32% -63.31% -56.20% -
ROE -11.26% -5.89% -6.35% -6.49% -6.10% -9.18% -9.06% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 6.43 5.48 5.71 5.82 10.38 9.20 10.47 -27.64%
EPS -6.45 -3.52 -3.88 -4.05 -3.89 -5.81 -5.88 6.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5729 0.5979 0.6102 0.6238 0.6374 0.6333 0.649 -7.94%
Adjusted Per Share Value based on latest NOSH - 267,132
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 2.46 2.10 2.18 2.23 4.01 3.54 4.02 -27.81%
EPS -2.47 -1.35 -1.48 -1.55 -1.50 -2.24 -2.26 6.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2195 0.2294 0.2336 0.2393 0.246 0.2435 0.249 -8.02%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.18 0.25 0.22 0.23 0.29 0.37 0.38 -
P/RPS 2.80 4.57 3.86 3.95 2.79 4.02 3.63 -15.82%
P/EPS -2.79 -7.09 -5.68 -5.68 -7.45 -6.37 -6.47 -42.77%
EY -35.85 -14.10 -17.62 -17.62 -13.42 -15.71 -15.47 74.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.42 0.36 0.37 0.45 0.58 0.59 -34.75%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 28/11/08 21/08/08 25/04/08 26/02/08 15/11/07 27/08/07 -
Price 0.17 0.18 0.22 0.25 0.27 0.37 0.41 -
P/RPS 2.65 3.29 3.86 4.29 2.60 4.02 3.91 -22.75%
P/EPS -2.63 -5.11 -5.68 -6.17 -6.94 -6.37 -6.98 -47.67%
EY -37.96 -19.58 -17.62 -16.21 -14.41 -15.71 -14.34 90.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.30 0.36 0.40 0.42 0.58 0.63 -38.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment