[MENANG] YoY Cumulative Quarter Result on 31-Mar-2008 [#1]

Announcement Date
25-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 65.39%
YoY- -11.17%
View:
Show?
Cumulative Result
30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 13,462 1,122 7,195 1,661 14,020 4,240 3,757 21.67%
PBT -6,925 -1,998 -3,054 -3,633 -3,269 6,228 -1,975 21.27%
Tax -7 0 0 0 0 -2,540 -674 -50.45%
NP -6,932 -1,998 -3,054 -3,633 -3,269 3,688 -2,649 15.93%
-
NP to SH -6,904 -1,998 -3,054 -3,633 -3,268 3,688 -2,649 15.86%
-
Tax Rate - - - - - 40.78% - -
Total Cost 20,394 3,120 10,249 5,294 17,289 552 6,406 19.48%
-
Net Worth 150,416 154,165 150,422 166,637 177,972 194,074 205,257 -4.66%
Dividend
30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 150,416 154,165 150,422 166,637 177,972 194,074 205,257 -4.66%
NOSH 267,596 266,400 267,894 267,132 267,868 267,246 267,575 0.00%
Ratio Analysis
30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin -51.49% -178.07% -42.45% -218.72% -23.32% 86.98% -70.51% -
ROE -4.59% -1.30% -2.03% -2.18% -1.84% 1.90% -1.29% -
Per Share
30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 5.03 0.42 2.69 0.62 5.23 1.59 1.40 21.73%
EPS -2.58 -0.75 -1.14 -1.36 -1.22 1.38 -0.99 15.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5621 0.5787 0.5615 0.6238 0.6644 0.7262 0.7671 -4.66%
Adjusted Per Share Value based on latest NOSH - 267,132
30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 1.90 0.16 1.01 0.23 1.97 0.60 0.53 21.68%
EPS -0.97 -0.28 -0.43 -0.51 -0.46 0.52 -0.37 15.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2118 0.2171 0.2118 0.2346 0.2506 0.2733 0.289 -4.66%
Price Multiplier on Financial Quarter End Date
30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/09/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.20 0.27 0.17 0.23 0.50 0.13 0.21 -
P/RPS 0.00 64.11 6.33 36.99 9.55 8.19 14.96 -
P/EPS 0.00 -36.00 -14.91 -16.91 -40.98 9.42 -21.21 -
EY 0.00 -2.78 -6.71 -5.91 -2.44 10.62 -4.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.47 0.30 0.37 0.75 0.18 0.27 -
Price Multiplier on Announcement Date
30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 25/11/11 26/05/10 13/05/09 25/04/08 30/05/07 29/05/06 30/05/05 -
Price 0.20 0.23 0.25 0.25 0.29 0.15 0.13 -
P/RPS 0.00 54.61 9.31 40.21 5.54 9.45 9.26 -
P/EPS 0.00 -30.67 -21.93 -18.38 -23.77 10.87 -13.13 -
EY 0.00 -3.26 -4.56 -5.44 -4.21 9.20 -7.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.40 0.45 0.40 0.44 0.21 0.17 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment