[KRETAM] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
15-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 53,530 64,210 52,086 37,134 -0.36%
PBT -34,817 -32,325 -37,985 -34,961 0.00%
Tax 40,666 38,174 37,985 34,961 -0.15%
NP 5,849 5,849 0 0 -100.00%
-
NP to SH -29,458 -26,204 -32,053 -28,906 -0.01%
-
Tax Rate - - - - -
Total Cost 47,681 58,361 52,086 37,134 -0.25%
-
Net Worth 37,901 49,674 -3,789 -631 -
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 37,901 49,674 -3,789 -631 -
NOSH 105,282 105,197 105,250 105,264 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 10.93% 9.11% 0.00% 0.00% -
ROE -77.72% -52.75% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 50.84 61.04 49.49 35.28 -0.36%
EPS -27.98 -24.91 -30.45 -27.46 -0.01%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.4722 -0.036 -0.006 -
Adjusted Per Share Value based on latest NOSH - 105,264
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 2.32 2.78 2.26 1.61 -0.36%
EPS -1.28 -1.14 -1.39 -1.25 -0.02%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0164 0.0215 -0.0016 -0.0003 -
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - -
Price 2.10 3.20 3.94 0.00 -
P/RPS 4.13 5.24 7.96 0.00 -100.00%
P/EPS -7.51 -12.85 -12.94 0.00 -100.00%
EY -13.32 -7.78 -7.73 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 5.83 6.78 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 07/11/00 09/10/00 - - -
Price 1.74 1.85 0.00 0.00 -
P/RPS 3.42 3.03 0.00 0.00 -100.00%
P/EPS -6.22 -7.43 0.00 0.00 -100.00%
EY -16.08 -13.46 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.83 3.92 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment