[KRETAM] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Announcement Date
15-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -45.84%
YoY- -70.26%
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Revenue 47,153 54,152 59,808 77,574 79,212 80,880 104,822 0.81%
PBT -12,624 5,274 -12,096 -49,452 -32,137 -28,982 -14,282 0.12%
Tax 12,624 132 12,096 49,452 32,137 28,982 14,282 0.12%
NP 0 5,406 0 0 0 0 0 -
-
NP to SH -11,304 5,406 -12,588 -43,190 -29,614 -28,568 -25,367 0.82%
-
Tax Rate - -2.50% - - - - - -
Total Cost 47,153 48,746 59,808 77,574 79,212 80,880 104,822 0.81%
-
Net Worth 37,866 49,645 -3,789 -631 27,053 0 49,260 0.26%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Net Worth 37,866 49,645 -3,789 -631 27,053 0 49,260 0.26%
NOSH 105,186 105,136 105,250 105,265 105,265 105,261 105,257 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
NP Margin 0.00% 9.98% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -29.85% 10.89% 0.00% 0.00% -109.47% 0.00% -51.50% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 44.83 51.51 56.82 73.69 75.25 76.84 99.59 0.81%
EPS -10.75 5.14 -11.96 -41.03 -28.13 -27.14 -24.10 0.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.4722 -0.036 -0.006 0.257 0.00 0.468 0.26%
Adjusted Per Share Value based on latest NOSH - 105,264
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 2.04 2.35 2.59 3.36 3.43 3.51 4.55 0.81%
EPS -0.49 0.23 -0.55 -1.87 -1.28 -1.24 -1.10 0.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0164 0.0215 -0.0016 -0.0003 0.0117 0.00 0.0214 0.27%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.10 3.20 3.94 0.00 0.00 0.00 0.00 -
P/RPS 4.68 6.21 6.93 0.00 0.00 0.00 0.00 -100.00%
P/EPS -19.54 62.23 -32.94 0.00 0.00 0.00 0.00 -100.00%
EY -5.12 1.61 -3.04 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.83 6.78 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 07/11/00 09/10/00 16/05/00 15/02/00 16/11/99 - - -
Price 1.74 1.85 3.60 3.82 0.00 0.00 0.00 -
P/RPS 3.88 3.59 6.34 5.18 0.00 0.00 0.00 -100.00%
P/EPS -16.19 35.98 -30.10 -9.31 0.00 0.00 0.00 -100.00%
EY -6.18 2.78 -3.32 -10.74 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.83 3.92 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment