[MBRIGHT] QoQ TTM Result on 30-Jun-2022 [#4]

Stock
[MBRIGHT] META BRIGHT GROUP BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 105.14%
YoY- 104.89%
Quarter Report
Latest QR
Upcoming QR
MBRIGHT's Result
MBRIGHT's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 32,979 31,917 30,499 25,749 23,119 18,600 16,291 60.09%
PBT 11,549 10,981 9,519 6,422 -93,901 -97,060 -98,925 -
Tax -2,433 -2,433 -2,433 -2,433 6,730 6,730 6,730 -
NP 9,116 8,548 7,086 3,989 -87,171 -90,330 -92,195 -
-
NP to SH 9,589 9,067 7,621 4,482 -87,179 -90,369 -92,162 -
-
Tax Rate 21.07% 22.16% 25.56% 37.89% - - - -
Total Cost 23,863 23,369 23,413 21,760 110,290 108,930 108,486 -63.59%
-
Net Worth 260,165 194,734 178,560 156,580 95,554 75,881 70,425 139.16%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 260,165 194,734 178,560 156,580 95,554 75,881 70,425 139.16%
NOSH 2,336,815 1,947,346 1,947,346 1,565,808 1,565,808 421,566 421,566 213.53%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 27.64% 26.78% 23.23% 15.49% -377.05% -485.65% -565.93% -
ROE 3.69% 4.66% 4.27% 2.86% -91.23% -119.09% -130.86% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 1.52 1.64 1.71 1.64 2.42 4.41 4.16 -48.92%
EPS 0.44 0.47 0.43 0.29 -9.12 -21.44 -23.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.10 0.10 0.10 0.10 0.18 0.18 -23.70%
Adjusted Per Share Value based on latest NOSH - 1,565,808
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 1.30 1.26 1.20 1.02 0.91 0.73 0.64 60.45%
EPS 0.38 0.36 0.30 0.18 -3.44 -3.57 -3.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1028 0.0769 0.0705 0.0619 0.0377 0.03 0.0278 139.31%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.175 0.17 0.08 0.07 0.075 0.085 0.115 -
P/RPS 11.50 10.37 4.68 4.26 3.10 1.93 2.76 159.16%
P/EPS 39.57 36.51 18.74 24.45 -0.82 -0.40 -0.49 -
EY 2.53 2.74 5.34 4.09 -121.65 -252.19 -204.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.70 0.80 0.70 0.75 0.47 0.64 73.38%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 24/05/23 28/02/23 30/11/22 30/08/22 18/05/22 15/02/22 25/11/21 -
Price 0.18 0.175 0.135 0.08 0.085 0.085 0.09 -
P/RPS 11.83 10.68 7.90 4.86 3.51 1.93 2.16 211.03%
P/EPS 40.70 37.59 31.63 27.95 -0.93 -0.40 -0.38 -
EY 2.46 2.66 3.16 3.58 -107.34 -252.19 -261.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.75 1.35 0.80 0.85 0.47 0.50 108.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment