[MBRIGHT] QoQ TTM Result on 31-Mar-2023 [#3]

Stock
[MBRIGHT] META BRIGHT GROUP BERHAD
Announcement Date
24-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 5.76%
YoY- 111.0%
Quarter Report
Latest QR
Upcoming QR
MBRIGHT's Result
MBRIGHT's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 37,853 35,828 34,066 32,979 31,917 30,499 25,749 29.19%
PBT 12,687 10,346 10,937 11,549 10,981 9,519 6,422 57.24%
Tax -3,679 -2,255 -2,255 -2,433 -2,433 -2,433 -2,433 31.64%
NP 9,008 8,091 8,682 9,116 8,548 7,086 3,989 71.86%
-
NP to SH 9,569 7,980 8,670 9,589 9,067 7,621 4,482 65.57%
-
Tax Rate 29.00% 21.80% 20.62% 21.07% 22.16% 25.56% 37.89% -
Total Cost 28,845 27,737 25,384 23,863 23,369 23,413 21,760 20.61%
-
Net Worth 236,795 235,000 233,701 260,165 194,734 178,560 156,580 31.65%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 236,795 235,000 233,701 260,165 194,734 178,560 156,580 31.65%
NOSH 2,393,214 2,365,611 2,337,107 2,336,815 1,947,346 1,947,346 1,565,808 32.58%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 23.80% 22.58% 25.49% 27.64% 26.78% 23.23% 15.49% -
ROE 4.04% 3.40% 3.71% 3.69% 4.66% 4.27% 2.86% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 1.60 1.52 1.46 1.52 1.64 1.71 1.64 -1.62%
EPS 0.40 0.34 0.37 0.44 0.47 0.43 0.29 23.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.12 0.10 0.10 0.10 0.00%
Adjusted Per Share Value based on latest NOSH - 2,336,815
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 1.49 1.41 1.35 1.30 1.26 1.20 1.02 28.65%
EPS 0.38 0.32 0.34 0.38 0.36 0.30 0.18 64.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0935 0.0928 0.0923 0.1027 0.0769 0.0705 0.0618 31.69%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.20 0.235 0.17 0.175 0.17 0.08 0.07 -
P/RPS 12.51 15.41 11.66 11.50 10.37 4.68 4.26 104.66%
P/EPS 49.49 69.20 45.82 39.57 36.51 18.74 24.45 59.80%
EY 2.02 1.44 2.18 2.53 2.74 5.34 4.09 -37.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.35 1.70 1.46 1.70 0.80 0.70 100.96%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 29/11/23 29/08/23 24/05/23 28/02/23 30/11/22 30/08/22 -
Price 0.17 0.21 0.205 0.18 0.175 0.135 0.08 -
P/RPS 10.63 13.77 14.06 11.83 10.68 7.90 4.86 68.25%
P/EPS 42.07 61.84 55.26 40.70 37.59 31.63 27.95 31.24%
EY 2.38 1.62 1.81 2.46 2.66 3.16 3.58 -23.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 2.10 2.05 1.50 1.75 1.35 0.80 65.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment