[COMFORT] QoQ TTM Result on 31-Oct-2014 [#3]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
15-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Oct-2014 [#3]
Profit Trend
QoQ- -138.02%
YoY- 76.23%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
TTM Result
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Revenue 190,315 171,473 155,216 148,900 145,696 141,143 134,698 25.99%
PBT 12,264 7,884 4,032 -7,715 19,247 -9,448 -19,724 -
Tax 174 177 224 293 272 249 180 -2.24%
NP 12,438 8,061 4,256 -7,422 19,519 -9,199 -19,544 -
-
NP to SH 12,438 8,061 4,256 -7,422 19,519 -9,199 -19,544 -
-
Tax Rate -1.42% -2.25% -5.56% - -1.41% - - -
Total Cost 177,877 163,412 150,960 156,322 126,177 150,342 154,242 9.99%
-
Net Worth 104,493 100,098 94,670 84,000 34,363 34,319 35,565 105.54%
Dividend
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Net Worth 104,493 100,098 94,670 84,000 34,363 34,319 35,565 105.54%
NOSH 435,391 435,212 430,322 420,000 572,727 571,999 592,763 -18.63%
Ratio Analysis
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
NP Margin 6.54% 4.70% 2.74% -4.98% 13.40% -6.52% -14.51% -
ROE 11.90% 8.05% 4.50% -8.84% 56.80% -26.80% -54.95% -
Per Share
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 43.71 39.40 36.07 35.45 25.44 24.68 22.72 54.87%
EPS 2.86 1.85 0.99 -1.77 3.41 -1.61 -3.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.23 0.22 0.20 0.06 0.06 0.06 152.62%
Adjusted Per Share Value based on latest NOSH - 420,000
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 32.65 29.41 26.63 25.54 24.99 24.21 23.11 25.98%
EPS 2.13 1.38 0.73 -1.27 3.35 -1.58 -3.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1793 0.1717 0.1624 0.1441 0.0589 0.0589 0.061 105.60%
Price Multiplier on Financial Quarter End Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 -
Price 0.91 0.80 0.695 0.67 0.35 0.335 0.36 -
P/RPS 2.08 2.03 1.93 1.89 1.38 1.36 1.58 20.17%
P/EPS 31.85 43.19 70.27 -37.91 10.27 -20.83 -10.92 -
EY 3.14 2.32 1.42 -2.64 9.74 -4.80 -9.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.79 3.48 3.16 3.35 5.83 5.58 6.00 -26.44%
Price Multiplier on Announcement Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 17/09/15 08/07/15 31/03/15 15/12/14 29/09/14 27/06/14 31/03/14 -
Price 0.69 0.84 0.795 0.63 0.36 0.345 0.365 -
P/RPS 1.58 2.13 2.20 1.78 1.42 1.40 1.61 -1.24%
P/EPS 24.15 45.35 80.38 -35.65 10.56 -21.45 -11.07 -
EY 4.14 2.20 1.24 -2.80 9.47 -4.66 -9.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.88 3.65 3.61 3.15 6.00 5.75 6.08 -39.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment