[COMFORT] YoY Quarter Result on 31-Jul-2015 [#2]

Announcement Date
17-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Jul-2015 [#2]
Profit Trend
QoQ- 22.39%
YoY- 694.76%
View:
Show?
Quarter Result
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Revenue 109,811 114,595 63,902 57,344 38,502 33,949 33,066 22.13%
PBT 5,343 9,020 18,932 4,976 596 -28,099 -1,556 -
Tax -1,248 46 -86 31 34 11 10 -
NP 4,095 9,066 18,846 5,007 630 -28,088 -1,546 -
-
NP to SH 4,095 9,066 18,846 5,007 630 -28,088 -1,546 -
-
Tax Rate 23.36% -0.51% 0.45% -0.62% -5.70% - - -
Total Cost 105,716 105,529 45,056 52,337 37,872 62,037 34,612 20.44%
-
Net Worth 269,735 223,516 190,137 104,493 34,363 17,777 77,299 23.14%
Dividend
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Div 56 - - - - - - -
Div Payout % 1.37% - - - - - - -
Equity
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Net Worth 269,735 223,516 190,137 104,493 34,363 17,777 77,299 23.14%
NOSH 561,949 558,790 559,228 435,391 572,727 592,573 594,615 -0.93%
Ratio Analysis
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
NP Margin 3.73% 7.91% 29.49% 8.73% 1.64% -82.74% -4.68% -
ROE 1.52% 4.06% 9.91% 4.79% 1.83% -158.00% -2.00% -
Per Share
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 19.54 20.51 11.43 13.17 6.72 5.73 5.56 23.29%
EPS 0.73 1.62 3.37 1.15 0.11 -4.74 -0.26 -
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.40 0.34 0.24 0.06 0.03 0.13 24.31%
Adjusted Per Share Value based on latest NOSH - 435,391
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 18.84 19.66 10.96 9.84 6.60 5.82 5.67 22.14%
EPS 0.70 1.56 3.23 0.86 0.11 -4.82 -0.27 -
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4627 0.3834 0.3262 0.1793 0.0589 0.0305 0.1326 23.14%
Price Multiplier on Financial Quarter End Date
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 -
Price 0.875 0.93 0.63 0.91 0.35 0.205 0.14 -
P/RPS 4.48 4.53 5.51 6.91 5.21 3.58 2.52 10.05%
P/EPS 120.07 57.32 18.69 79.13 318.18 -4.32 -53.85 -
EY 0.83 1.74 5.35 1.26 0.31 -23.12 -1.86 -
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 2.33 1.85 3.79 5.83 6.83 1.08 9.08%
Price Multiplier on Announcement Date
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date 28/09/18 19/09/17 17/02/17 17/09/15 29/09/14 26/09/13 27/09/12 -
Price 1.00 0.955 0.75 0.69 0.36 0.45 0.12 -
P/RPS 5.12 4.66 6.56 5.24 5.36 7.85 2.16 15.46%
P/EPS 137.23 58.86 22.26 60.00 327.27 -9.49 -46.15 -
EY 0.73 1.70 4.49 1.67 0.31 -10.53 -2.17 -
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.08 2.39 2.21 2.88 6.00 15.00 0.92 14.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment