[COMFORT] YoY Quarter Result on 31-Jan-2015 [#4]

Announcement Date
31-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Jan-2015 [#4]
Profit Trend
QoQ- 297.02%
YoY- 129.61%
View:
Show?
Quarter Result
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Revenue 106,358 72,745 58,638 41,998 35,682 30,358 30,814 22.91%
PBT 10,152 8,141 6,612 2,588 -9,159 -20,692 -3,449 -
Tax -5,368 35 103 80 149 7 10 -
NP 4,784 8,176 6,715 2,668 -9,010 -20,685 -3,439 -
-
NP to SH 4,784 8,176 6,715 2,668 -9,010 -20,685 -3,439 -
-
Tax Rate 52.88% -0.43% -1.56% -3.09% - - - -
Total Cost 101,574 64,569 51,923 39,330 44,692 51,043 34,253 19.84%
-
Net Worth 245,875 206,752 179,150 94,670 35,565 41,488 83,010 19.81%
Dividend
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Net Worth 245,875 206,752 179,150 94,670 35,565 41,488 83,010 19.81%
NOSH 561,949 558,790 559,844 430,322 592,763 592,693 592,931 -0.88%
Ratio Analysis
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
NP Margin 4.50% 11.24% 11.45% 6.35% -25.25% -68.14% -11.16% -
ROE 1.95% 3.95% 3.75% 2.82% -25.33% -49.86% -4.14% -
Per Share
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
RPS 19.03 13.02 10.47 9.76 6.02 5.12 5.20 24.11%
EPS 0.86 1.46 1.47 0.62 -1.52 -3.49 -0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.37 0.32 0.22 0.06 0.07 0.14 21.00%
Adjusted Per Share Value based on latest NOSH - 430,322
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
RPS 18.24 12.48 10.06 7.20 6.12 5.21 5.29 22.88%
EPS 0.82 1.40 1.15 0.46 -1.55 -3.55 -0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4218 0.3547 0.3073 0.1624 0.061 0.0712 0.1424 19.81%
Price Multiplier on Financial Quarter End Date
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Date 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 -
Price 1.10 0.70 0.78 0.695 0.36 0.165 0.17 -
P/RPS 5.78 5.38 7.45 7.12 5.98 3.22 3.27 9.94%
P/EPS 128.49 47.84 65.03 112.10 -23.68 -4.73 -29.31 -
EY 0.78 2.09 1.54 0.89 -4.22 -21.15 -3.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 1.89 2.44 3.16 6.00 2.36 1.21 12.84%
Price Multiplier on Announcement Date
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Date 29/03/18 29/03/17 25/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.09 0.715 0.81 0.795 0.365 0.18 0.16 -
P/RPS 5.73 5.49 7.73 8.15 6.06 3.51 3.08 10.89%
P/EPS 127.32 48.87 67.53 128.23 -24.01 -5.16 -27.59 -
EY 0.79 2.05 1.48 0.78 -4.16 -19.39 -3.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.48 1.93 2.53 3.61 6.08 2.57 1.14 13.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment