[ECM] QoQ TTM Result on 30-Apr-2000 [#1]

Announcement Date
29-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- 5.52%
YoY--%
View:
Show?
TTM Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 62,719 64,060 66,821 84,213 69,863 61,289 38,522 -0.49%
PBT -113,040 -143,550 -118,265 -84,084 -91,982 -53,662 -69,426 -0.49%
Tax 117,882 148,392 134,187 100,006 103,062 64,742 69,426 -0.53%
NP 4,842 4,842 15,922 15,922 11,080 11,080 0 -100.00%
-
NP to SH -131,739 -151,560 -121,481 -82,832 -87,674 -57,920 -69,000 -0.65%
-
Tax Rate - - - - - - - -
Total Cost 57,877 59,218 50,899 68,291 58,783 50,209 38,522 -0.41%
-
Net Worth 100,499 131,646 151,639 261,770 254,467 282,989 273,000 1.01%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 100,499 131,646 151,639 261,770 254,467 282,989 273,000 1.01%
NOSH 149,999 149,598 150,138 151,312 150,057 149,729 150,000 0.00%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 7.72% 7.56% 23.83% 18.91% 15.86% 18.08% 0.00% -
ROE -131.08% -115.13% -80.11% -31.64% -34.45% -20.47% -25.27% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 41.81 42.82 44.51 55.66 46.56 40.93 25.68 -0.49%
EPS -87.83 -101.31 -80.91 -54.74 -58.43 -38.68 -46.00 -0.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.88 1.01 1.73 1.6958 1.89 1.82 1.01%
Adjusted Per Share Value based on latest NOSH - 151,312
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 12.66 12.93 13.49 17.00 14.11 12.37 7.78 -0.49%
EPS -26.60 -30.60 -24.53 -16.72 -17.70 -11.69 -13.93 -0.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2029 0.2658 0.3062 0.5285 0.5138 0.5714 0.5512 1.01%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 0.21 0.24 0.35 0.52 0.56 0.00 0.00 -
P/RPS 0.50 0.56 0.79 0.93 1.20 0.00 0.00 -100.00%
P/EPS -0.24 -0.24 -0.43 -0.95 -0.96 0.00 0.00 -100.00%
EY -418.22 -422.13 -231.18 -105.27 -104.33 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.27 0.35 0.30 0.33 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 29/03/01 21/12/00 29/09/00 29/06/00 - - - -
Price 0.13 0.16 0.25 0.32 0.00 0.00 0.00 -
P/RPS 0.31 0.37 0.56 0.57 0.00 0.00 0.00 -100.00%
P/EPS -0.15 -0.16 -0.31 -0.58 0.00 0.00 0.00 -100.00%
EY -675.58 -633.20 -323.65 -171.07 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.18 0.25 0.18 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment