[ECM] QoQ TTM Result on 31-Oct-2000 [#3]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
21-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- -24.76%
YoY- -161.67%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
TTM Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 33,942 52,546 62,719 64,060 66,821 84,213 69,863 -38.22%
PBT -15,401 -116,720 -113,040 -143,550 -118,265 -84,084 -91,982 -69.65%
Tax 18,958 120,277 117,882 148,392 134,187 100,006 103,062 -67.68%
NP 3,557 3,557 4,842 4,842 15,922 15,922 11,080 -53.14%
-
NP to SH -27,906 -133,024 -131,739 -151,560 -121,481 -82,832 -87,674 -53.41%
-
Tax Rate - - - - - - - -
Total Cost 30,385 48,989 57,877 59,218 50,899 68,291 58,783 -35.61%
-
Net Worth 103,936 104,353 100,499 131,646 151,639 261,770 254,467 -44.98%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 103,936 104,353 100,499 131,646 151,639 261,770 254,467 -44.98%
NOSH 150,654 150,084 149,999 149,598 150,138 151,312 150,057 0.26%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 10.48% 6.77% 7.72% 7.56% 23.83% 18.91% 15.86% -
ROE -26.85% -127.47% -131.08% -115.13% -80.11% -31.64% -34.45% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 22.53 35.01 41.81 42.82 44.51 55.66 46.56 -38.39%
EPS -18.52 -88.63 -87.83 -101.31 -80.91 -54.74 -58.43 -53.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6899 0.6953 0.67 0.88 1.01 1.73 1.6958 -45.12%
Adjusted Per Share Value based on latest NOSH - 149,598
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 6.85 10.61 12.66 12.93 13.49 17.00 14.11 -38.25%
EPS -5.63 -26.86 -26.60 -30.60 -24.53 -16.72 -17.70 -53.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2098 0.2107 0.2029 0.2658 0.3062 0.5285 0.5138 -44.99%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 0.15 0.12 0.21 0.24 0.35 0.52 0.56 -
P/RPS 0.67 0.34 0.50 0.56 0.79 0.93 1.20 -32.21%
P/EPS -0.81 -0.14 -0.24 -0.24 -0.43 -0.95 -0.96 -10.71%
EY -123.49 -738.61 -418.22 -422.13 -231.18 -105.27 -104.33 11.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.17 0.31 0.27 0.35 0.30 0.33 -23.70%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 27/09/01 28/05/01 29/03/01 21/12/00 29/09/00 29/06/00 - -
Price 0.11 0.14 0.13 0.16 0.25 0.32 0.00 -
P/RPS 0.49 0.40 0.31 0.37 0.56 0.57 0.00 -
P/EPS -0.59 -0.16 -0.15 -0.16 -0.31 -0.58 0.00 -
EY -168.39 -633.09 -675.58 -633.20 -323.65 -171.07 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.20 0.19 0.18 0.25 0.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment