[ECM] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 3134.53%
YoY- 511.51%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 12,809 17,128 17,994 20,179 21,145 20,069 19,596 -24.70%
PBT 25,037 28,026 30,627 32,973 -142 5,769 6,244 152.60%
Tax -130 -123 -293 -716 -921 -1,066 -1,108 -76.06%
NP 24,907 27,903 30,334 32,257 -1,063 4,703 5,136 186.77%
-
NP to SH 24,907 27,903 30,334 32,257 -1,063 4,703 5,136 186.77%
-
Tax Rate 0.52% 0.44% 0.96% 2.17% - 18.48% 17.75% -
Total Cost -12,098 -10,775 -12,340 -12,078 22,208 15,366 14,460 -
-
Net Worth 196,769 196,769 201,568 206,368 172,773 172,773 172,773 9.06%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - 588 588 -
Div Payout % - - - - - 12.50% 11.45% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 196,769 196,769 201,568 206,368 172,773 172,773 172,773 9.06%
NOSH 479,925 479,925 479,925 479,925 479,925 479,925 479,925 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 194.45% 162.91% 168.58% 159.85% -5.03% 23.43% 26.21% -
ROE 12.66% 14.18% 15.05% 15.63% -0.62% 2.72% 2.97% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.67 3.57 3.75 4.20 4.41 4.18 4.08 -24.64%
EPS 5.19 5.81 6.32 6.72 -0.22 0.98 1.07 186.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.12 0.12 -
NAPS 0.41 0.41 0.42 0.43 0.36 0.36 0.36 9.06%
Adjusted Per Share Value based on latest NOSH - 479,925
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.59 3.46 3.63 4.07 4.27 4.05 3.96 -24.67%
EPS 5.03 5.63 6.12 6.51 -0.21 0.95 1.04 186.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.12 0.12 -
NAPS 0.3973 0.3973 0.407 0.4167 0.3488 0.3488 0.3488 9.07%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.21 0.255 0.27 0.255 0.265 0.285 0.28 -
P/RPS 7.87 7.15 7.20 6.06 6.01 6.82 6.86 9.59%
P/EPS 4.05 4.39 4.27 3.79 -119.64 29.08 26.16 -71.20%
EY 24.71 22.80 23.41 26.36 -0.84 3.44 3.82 247.56%
DY 0.00 0.00 0.00 0.00 0.00 0.43 0.44 -
P/NAPS 0.51 0.62 0.64 0.59 0.74 0.79 0.78 -24.68%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 24/08/20 20/05/20 26/02/20 26/11/19 29/08/19 27/05/19 14/02/19 -
Price 0.22 0.215 0.245 0.24 0.27 0.235 0.325 -
P/RPS 8.24 6.02 6.53 5.71 6.13 5.62 7.96 2.33%
P/EPS 4.24 3.70 3.88 3.57 -121.90 23.98 30.37 -73.12%
EY 23.59 27.04 25.80 28.01 -0.82 4.17 3.29 272.28%
DY 0.00 0.00 0.00 0.00 0.00 0.52 0.38 -
P/NAPS 0.54 0.52 0.58 0.56 0.75 0.65 0.90 -28.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment