[IJMPLNT] QoQ TTM Result on 30-Jun-2016 [#1]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 9.67%
YoY- -69.56%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 753,711 676,128 611,494 555,248 557,613 575,322 603,047 16.01%
PBT 168,514 134,817 159,537 63,182 50,411 32,350 17,484 352.27%
Tax -51,976 -55,568 -72,695 -36,200 -28,368 11,118 23,078 -
NP 116,538 79,249 86,842 26,982 22,043 43,468 40,562 101.96%
-
NP to SH 115,080 76,562 75,686 26,537 24,197 50,757 55,128 63.26%
-
Tax Rate 30.84% 41.22% 45.57% 57.29% 56.27% -34.37% -131.99% -
Total Cost 637,173 596,879 524,652 528,266 535,570 531,854 562,485 8.65%
-
Net Worth 1,787,578 1,769,966 1,708,326 1,629,073 1,620,268 1,673,102 1,629,073 6.37%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 105,669 88,058 88,058 88,058 44,029 52,834 52,834 58.67%
Div Payout % 91.82% 115.02% 116.35% 331.83% 181.96% 104.09% 95.84% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 1,787,578 1,769,966 1,708,326 1,629,073 1,620,268 1,673,102 1,629,073 6.37%
NOSH 880,580 880,580 880,580 880,580 880,580 880,580 880,580 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 15.46% 11.72% 14.20% 4.86% 3.95% 7.56% 6.73% -
ROE 6.44% 4.33% 4.43% 1.63% 1.49% 3.03% 3.38% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 85.59 76.78 69.44 63.05 63.32 65.33 68.48 16.01%
EPS 13.07 8.69 8.60 3.01 2.75 5.76 6.26 63.28%
DPS 12.00 10.00 10.00 10.00 5.00 6.00 6.00 58.67%
NAPS 2.03 2.01 1.94 1.85 1.84 1.90 1.85 6.37%
Adjusted Per Share Value based on latest NOSH - 880,580
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 85.59 76.78 69.44 63.05 63.32 65.33 68.48 16.01%
EPS 13.07 8.69 8.60 3.01 2.75 5.76 6.26 63.28%
DPS 12.00 10.00 10.00 10.00 5.00 6.00 6.00 58.67%
NAPS 2.03 2.01 1.94 1.85 1.84 1.90 1.85 6.37%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 3.22 3.40 3.57 3.40 3.58 3.55 3.21 -
P/RPS 3.76 4.43 5.14 5.39 5.65 5.43 4.69 -13.68%
P/EPS 24.64 39.11 41.54 112.82 130.28 61.59 51.27 -38.61%
EY 4.06 2.56 2.41 0.89 0.77 1.62 1.95 62.97%
DY 3.73 2.94 2.80 2.94 1.40 1.69 1.87 58.39%
P/NAPS 1.59 1.69 1.84 1.84 1.95 1.87 1.74 -5.82%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 23/02/17 28/11/16 24/08/16 26/05/16 25/02/16 24/11/15 -
Price 3.13 3.35 3.32 3.30 3.32 3.62 3.55 -
P/RPS 3.66 4.36 4.78 5.23 5.24 5.54 5.18 -20.65%
P/EPS 23.95 38.53 38.63 109.50 120.82 62.80 56.71 -43.68%
EY 4.18 2.60 2.59 0.91 0.83 1.59 1.76 77.91%
DY 3.83 2.99 3.01 3.03 1.51 1.66 1.69 72.44%
P/NAPS 1.54 1.67 1.71 1.78 1.80 1.91 1.92 -13.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment