[IJMPLNT] QoQ Cumulative Quarter Result on 30-Jun-2016 [#1]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 4.17%
YoY- 10.23%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 753,711 561,081 340,760 139,378 557,613 442,566 286,879 90.28%
PBT 168,514 131,572 102,713 38,641 50,411 47,166 -6,413 -
Tax -51,976 -37,502 -30,287 -11,478 -28,368 -10,302 14,040 -
NP 116,538 94,070 72,426 27,163 22,043 36,864 7,627 514.73%
-
NP to SH 115,080 93,040 69,413 25,205 24,197 40,675 17,924 245.05%
-
Tax Rate 30.84% 28.50% 29.49% 29.70% 56.27% 21.84% - -
Total Cost 637,173 467,011 268,334 112,215 535,570 405,702 279,252 73.22%
-
Net Worth 1,787,578 1,769,966 1,708,326 1,629,073 1,620,268 1,673,102 1,629,073 6.37%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 61,640 - - 44,029 44,029 - - -
Div Payout % 53.56% - - 174.68% 181.96% - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 1,787,578 1,769,966 1,708,326 1,629,073 1,620,268 1,673,102 1,629,073 6.37%
NOSH 880,580 880,580 880,580 880,580 880,580 880,580 880,580 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 15.46% 16.77% 21.25% 19.49% 3.95% 8.33% 2.66% -
ROE 6.44% 5.26% 4.06% 1.55% 1.49% 2.43% 1.10% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 85.59 63.72 38.70 15.83 63.32 50.26 32.58 90.27%
EPS 13.07 10.56 7.88 2.86 2.75 4.62 2.04 244.56%
DPS 7.00 0.00 0.00 5.00 5.00 0.00 0.00 -
NAPS 2.03 2.01 1.94 1.85 1.84 1.90 1.85 6.37%
Adjusted Per Share Value based on latest NOSH - 880,580
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 85.59 63.72 38.70 15.83 63.32 50.26 32.58 90.27%
EPS 13.07 10.56 7.88 2.86 2.75 4.62 2.04 244.56%
DPS 7.00 0.00 0.00 5.00 5.00 0.00 0.00 -
NAPS 2.03 2.01 1.94 1.85 1.84 1.90 1.85 6.37%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 3.22 3.40 3.57 3.40 3.58 3.55 3.21 -
P/RPS 3.76 5.34 9.23 21.48 5.65 7.06 9.85 -47.34%
P/EPS 24.64 32.18 45.29 118.78 130.28 76.85 157.70 -70.95%
EY 4.06 3.11 2.21 0.84 0.77 1.30 0.63 245.91%
DY 2.17 0.00 0.00 1.47 1.40 0.00 0.00 -
P/NAPS 1.59 1.69 1.84 1.84 1.95 1.87 1.74 -5.82%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 23/02/17 28/11/16 24/08/16 26/05/16 25/02/16 24/11/15 -
Price 3.13 3.35 3.32 3.30 3.32 3.62 3.55 -
P/RPS 3.66 5.26 8.58 20.85 5.24 7.20 10.90 -51.65%
P/EPS 23.95 31.71 42.12 115.29 120.82 78.37 174.41 -73.35%
EY 4.18 3.15 2.37 0.87 0.83 1.28 0.57 276.99%
DY 2.24 0.00 0.00 1.52 1.51 0.00 0.00 -
P/NAPS 1.54 1.67 1.71 1.78 1.80 1.91 1.92 -13.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment