[TALAMT] QoQ TTM Result on 31-Jul-2000 [#2]

Announcement Date
29-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- 12.03%
YoY- 291.38%
Quarter Report
View:
Show?
TTM Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 586,554 567,373 576,399 562,888 540,834 495,551 331,610 -0.57%
PBT 49,686 53,279 55,575 52,302 42,909 37,100 23,958 -0.73%
Tax -24,225 -27,183 -30,726 -29,234 -22,318 -19,359 -12,540 -0.66%
NP 25,461 26,096 24,849 23,068 20,591 17,741 11,418 -0.81%
-
NP to SH 25,461 26,096 24,849 23,068 20,591 17,741 11,418 -0.81%
-
Tax Rate 48.76% 51.02% 55.29% 55.89% 52.01% 52.18% 52.34% -
Total Cost 561,093 541,277 551,550 539,820 520,243 477,810 320,192 -0.56%
-
Net Worth 516,352 511,710 497,774 492,747 487,306 463,811 462,292 -0.11%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div 6,456 6,456 3,914 3,914 3,914 3,914 - -100.00%
Div Payout % 25.36% 24.74% 15.75% 16.97% 19.01% 22.06% - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 516,352 511,710 497,774 492,747 487,306 463,811 462,292 -0.11%
NOSH 215,147 215,212 215,486 215,173 215,622 195,700 195,886 -0.09%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 4.34% 4.60% 4.31% 4.10% 3.81% 3.58% 3.44% -
ROE 4.93% 5.10% 4.99% 4.68% 4.23% 3.83% 2.47% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 272.63 263.63 267.49 261.60 250.82 253.22 169.29 -0.48%
EPS 11.83 12.13 11.53 10.72 9.55 9.07 5.83 -0.71%
DPS 3.00 3.00 1.82 1.82 1.82 2.00 0.00 -100.00%
NAPS 2.40 2.3777 2.31 2.29 2.26 2.37 2.36 -0.01%
Adjusted Per Share Value based on latest NOSH - 215,173
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 13.66 13.21 13.42 13.10 12.59 11.54 7.72 -0.57%
EPS 0.59 0.61 0.58 0.54 0.48 0.41 0.27 -0.78%
DPS 0.15 0.15 0.09 0.09 0.09 0.09 0.00 -100.00%
NAPS 0.1202 0.1191 0.1159 0.1147 0.1135 0.108 0.1076 -0.11%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 0.29 0.31 0.34 0.37 0.45 0.43 0.00 -
P/RPS 0.11 0.12 0.13 0.14 0.18 0.17 0.00 -100.00%
P/EPS 2.45 2.56 2.95 3.45 4.71 4.74 0.00 -100.00%
EY 40.81 39.12 33.92 28.97 21.22 21.08 0.00 -100.00%
DY 10.34 9.68 5.34 4.92 4.03 4.65 0.00 -100.00%
P/NAPS 0.12 0.13 0.15 0.16 0.20 0.18 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 29/06/01 30/03/01 22/12/00 29/09/00 30/06/00 - - -
Price 0.31 0.26 0.30 0.33 0.39 0.00 0.00 -
P/RPS 0.11 0.10 0.11 0.13 0.16 0.00 0.00 -100.00%
P/EPS 2.62 2.14 2.60 3.08 4.08 0.00 0.00 -100.00%
EY 38.17 46.64 38.44 32.49 24.49 0.00 0.00 -100.00%
DY 9.68 11.54 6.05 5.51 4.65 0.00 0.00 -100.00%
P/NAPS 0.13 0.11 0.13 0.14 0.17 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment