[TALAMT] QoQ TTM Result on 31-Oct-2000 [#3]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
23-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- 7.72%
YoY- 117.63%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
TTM Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 602,502 586,554 567,373 576,399 562,888 540,834 495,551 13.92%
PBT 41,320 49,686 53,279 55,575 52,302 42,909 37,100 7.45%
Tax -18,137 -24,225 -27,183 -30,726 -29,234 -22,318 -19,359 -4.25%
NP 23,183 25,461 26,096 24,849 23,068 20,591 17,741 19.54%
-
NP to SH 23,183 25,461 26,096 24,849 23,068 20,591 17,741 19.54%
-
Tax Rate 43.89% 48.76% 51.02% 55.29% 55.89% 52.01% 52.18% -
Total Cost 579,319 561,093 541,277 551,550 539,820 520,243 477,810 13.71%
-
Net Worth 521,097 516,352 511,710 497,774 492,747 487,306 463,811 8.08%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div 6,456 6,456 6,456 3,914 3,914 3,914 3,914 39.64%
Div Payout % 27.85% 25.36% 24.74% 15.75% 16.97% 19.01% 22.06% -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 521,097 516,352 511,710 497,774 492,747 487,306 463,811 8.08%
NOSH 215,329 215,147 215,212 215,486 215,173 215,622 195,700 6.58%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 3.85% 4.34% 4.60% 4.31% 4.10% 3.81% 3.58% -
ROE 4.45% 4.93% 5.10% 4.99% 4.68% 4.23% 3.83% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 279.80 272.63 263.63 267.49 261.60 250.82 253.22 6.88%
EPS 10.77 11.83 12.13 11.53 10.72 9.55 9.07 12.14%
DPS 3.00 3.00 3.00 1.82 1.82 1.82 2.00 31.06%
NAPS 2.42 2.40 2.3777 2.31 2.29 2.26 2.37 1.40%
Adjusted Per Share Value based on latest NOSH - 215,486
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 13.61 13.25 12.81 13.02 12.71 12.21 11.19 13.95%
EPS 0.52 0.58 0.59 0.56 0.52 0.47 0.40 19.13%
DPS 0.15 0.15 0.15 0.09 0.09 0.09 0.09 40.61%
NAPS 0.1177 0.1166 0.1156 0.1124 0.1113 0.1101 0.1047 8.12%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 0.31 0.29 0.31 0.34 0.37 0.45 0.43 -
P/RPS 0.11 0.11 0.12 0.13 0.14 0.18 0.17 -25.20%
P/EPS 2.88 2.45 2.56 2.95 3.45 4.71 4.74 -28.28%
EY 34.73 40.81 39.12 33.92 28.97 21.22 21.08 39.53%
DY 9.68 10.34 9.68 5.34 4.92 4.03 4.65 63.10%
P/NAPS 0.13 0.12 0.13 0.15 0.16 0.20 0.18 -19.51%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 28/09/01 29/06/01 30/03/01 22/12/00 29/09/00 30/06/00 - -
Price 0.29 0.31 0.26 0.30 0.33 0.39 0.00 -
P/RPS 0.10 0.11 0.10 0.11 0.13 0.16 0.00 -
P/EPS 2.69 2.62 2.14 2.60 3.08 4.08 0.00 -
EY 37.13 38.17 46.64 38.44 32.49 24.49 0.00 -
DY 10.34 9.68 11.54 6.05 5.51 4.65 0.00 -
P/NAPS 0.12 0.13 0.11 0.13 0.14 0.17 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment