[KLUANG] QoQ TTM Result on 31-Mar-2016 [#3]

Stock
[KLUANG] KLUANG RUBBER CO (M) BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- 16171.88%
YoY- -15.8%
Quarter Report
Latest QR
Upcoming QR
KLUANG's Result
KLUANG's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 25,308 25,316 24,593 24,216 24,516 24,149 24,448 2.32%
PBT 4,789 13,142 5,413 9,945 -555 -3,252 10,162 -39.30%
Tax -1,065 -705 -350 1,077 805 568 198 -
NP 3,724 12,437 5,063 11,022 250 -2,684 10,360 -49.28%
-
NP to SH 2,161 6,907 2,966 5,207 32 -1,205 4,965 -42.42%
-
Tax Rate 22.24% 5.36% 6.47% -10.83% - - -1.95% -
Total Cost 21,584 12,879 19,530 13,194 24,266 26,833 14,088 32.72%
-
Net Worth 642,743 631,719 629,502 638,586 642,029 651,543 636,141 0.68%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 642,743 631,719 629,502 638,586 642,029 651,543 636,141 0.68%
NOSH 63,171 63,171 63,171 63,171 63,171 63,171 63,171 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 14.71% 49.13% 20.59% 45.52% 1.02% -11.11% 42.38% -
ROE 0.34% 1.09% 0.47% 0.82% 0.00% -0.18% 0.78% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 40.06 40.07 38.93 38.33 38.81 38.23 38.70 2.31%
EPS 3.42 10.93 4.70 8.24 0.05 -1.91 7.86 -42.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.1745 10.00 9.9649 10.1087 10.1632 10.3138 10.07 0.68%
Adjusted Per Share Value based on latest NOSH - 63,171
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 40.71 40.72 39.56 38.95 39.44 38.85 39.33 2.31%
EPS 3.48 11.11 4.77 8.38 0.05 -1.94 7.99 -42.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.3394 10.1621 10.1264 10.2726 10.3279 10.481 10.2332 0.68%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 3.20 3.22 3.00 3.11 3.34 3.13 3.12 -
P/RPS 7.99 8.03 7.71 8.11 8.61 8.19 8.06 -0.57%
P/EPS 93.54 29.45 63.90 37.73 6,593.58 -164.09 39.70 76.60%
EY 1.07 3.40 1.57 2.65 0.02 -0.61 2.52 -43.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.32 0.30 0.31 0.33 0.30 0.31 0.00%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 30/11/16 30/08/16 26/05/16 26/02/16 17/11/15 28/08/15 -
Price 3.20 3.16 3.19 3.27 3.11 3.40 2.92 -
P/RPS 7.99 7.89 8.19 8.53 8.01 8.89 7.55 3.83%
P/EPS 93.54 28.90 67.94 39.67 6,139.53 -178.24 37.15 84.56%
EY 1.07 3.46 1.47 2.52 0.02 -0.56 2.69 -45.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.32 0.32 0.32 0.31 0.33 0.29 4.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment