[KLUANG] QoQ TTM Result on 31-Mar-2001 [#3]

Stock
[KLUANG] KLUANG RUBBER CO (M) BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 350.56%
YoY- 117.89%
Quarter Report
Latest QR
Upcoming QR
KLUANG's Result
KLUANG's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 3,035 2,488 2,114 2,260 2,499 3,006 3,425 -7.72%
PBT 2,054 3,796 1,337 4,659 2,096 5,424 5,678 -49.13%
Tax 5,796 5,778 5,970 3,050 237 192 147 1050.71%
NP 7,850 9,574 7,307 7,709 2,333 5,616 5,825 21.94%
-
NP to SH 7,850 9,574 7,307 7,709 1,711 4,994 5,203 31.44%
-
Tax Rate -282.18% -152.21% -446.52% -65.46% -11.31% -3.54% -2.59% -
Total Cost -4,815 -7,086 -5,193 -5,449 166 -2,610 -2,400 58.86%
-
Net Worth 93,162 93,579 91,810 294,511 92,173 86,807 85,186 6.13%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - 1,003 1,003 1,003 1,003 -
Div Payout % - - - 13.01% 58.63% 20.09% 19.28% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 93,162 93,579 91,810 294,511 92,173 86,807 85,186 6.13%
NOSH 2,016 2,000 2,006 6,348 2,115 2,006 2,006 0.33%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 258.65% 384.81% 345.65% 341.11% 93.36% 186.83% 170.07% -
ROE 8.43% 10.23% 7.96% 2.62% 1.86% 5.75% 6.11% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 150.54 124.35 105.37 35.60 118.15 149.84 170.72 -8.02%
EPS 389.37 478.50 364.19 121.43 80.90 248.93 259.34 31.02%
DPS 0.00 0.00 0.00 15.80 47.43 50.00 50.00 -
NAPS 46.21 46.77 45.7599 46.39 43.58 43.27 42.46 5.78%
Adjusted Per Share Value based on latest NOSH - 6,348
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 4.80 3.94 3.35 3.58 3.96 4.76 5.42 -7.75%
EPS 12.43 15.16 11.57 12.20 2.71 7.91 8.24 31.43%
DPS 0.00 0.00 0.00 1.59 1.59 1.59 1.59 -
NAPS 1.4747 1.4813 1.4533 4.6621 1.4591 1.3741 1.3485 6.12%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 21/12/00 29/09/00 30/06/00 -
Price 2.87 1.27 1.80 1.83 1.38 2.17 2.47 -
P/RPS 1.91 1.02 1.71 5.14 1.17 1.45 1.45 20.10%
P/EPS 0.74 0.27 0.49 1.51 1.71 0.87 0.95 -15.30%
EY 135.67 376.77 202.33 66.35 58.62 114.72 104.99 18.58%
DY 0.00 0.00 0.00 8.63 34.37 23.04 20.24 -
P/NAPS 0.06 0.03 0.04 0.04 0.03 0.05 0.06 0.00%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 26/11/01 29/08/01 30/05/01 19/03/01 30/11/00 30/08/00 -
Price 2.40 2.15 1.77 1.70 1.60 1.83 2.33 -
P/RPS 1.59 1.73 1.68 4.78 1.35 1.22 1.36 10.94%
P/EPS 0.62 0.45 0.49 1.40 1.98 0.74 0.90 -21.94%
EY 162.24 222.56 205.76 71.43 50.56 136.03 111.30 28.47%
DY 0.00 0.00 0.00 9.29 29.64 27.32 21.46 -
P/NAPS 0.05 0.05 0.04 0.04 0.04 0.04 0.05 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment