[KLUANG] QoQ TTM Result on 31-Dec-2000 [#2]

Stock
[KLUANG] KLUANG RUBBER CO (M) BHD
Announcement Date
19-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -65.74%
YoY- -58.87%
Quarter Report
Latest QR
Upcoming QR
KLUANG's Result
KLUANG's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 2,488 2,114 2,260 2,499 3,006 3,425 2,848 -8.60%
PBT 3,796 1,337 4,659 2,096 5,424 5,678 3,797 -0.01%
Tax 5,778 5,970 3,050 237 192 147 363 531.70%
NP 9,574 7,307 7,709 2,333 5,616 5,825 4,160 74.22%
-
NP to SH 9,574 7,307 7,709 1,711 4,994 5,203 3,538 94.07%
-
Tax Rate -152.21% -446.52% -65.46% -11.31% -3.54% -2.59% -9.56% -
Total Cost -7,086 -5,193 -5,449 166 -2,610 -2,400 -1,312 207.51%
-
Net Worth 93,579 91,810 294,511 92,173 86,807 85,186 80,992 10.09%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - 1,003 1,003 1,003 1,003 - -
Div Payout % - - 13.01% 58.63% 20.09% 19.28% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 93,579 91,810 294,511 92,173 86,807 85,186 80,992 10.09%
NOSH 2,000 2,006 6,348 2,115 2,006 2,006 2,006 -0.19%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 384.81% 345.65% 341.11% 93.36% 186.83% 170.07% 146.07% -
ROE 10.23% 7.96% 2.62% 1.86% 5.75% 6.11% 4.37% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 124.35 105.37 35.60 118.15 149.84 170.72 141.94 -8.43%
EPS 478.50 364.19 121.43 80.90 248.93 259.34 176.33 94.43%
DPS 0.00 0.00 15.80 47.43 50.00 50.00 0.00 -
NAPS 46.77 45.7599 46.39 43.58 43.27 42.46 40.3661 10.30%
Adjusted Per Share Value based on latest NOSH - 2,115
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 3.94 3.35 3.58 3.96 4.76 5.42 4.51 -8.60%
EPS 15.16 11.57 12.20 2.71 7.91 8.24 5.60 94.12%
DPS 0.00 0.00 1.59 1.59 1.59 1.59 0.00 -
NAPS 1.4813 1.4533 4.6621 1.4591 1.3741 1.3485 1.2821 10.09%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 21/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.27 1.80 1.83 1.38 2.17 2.47 2.67 -
P/RPS 1.02 1.71 5.14 1.17 1.45 1.45 1.88 -33.45%
P/EPS 0.27 0.49 1.51 1.71 0.87 0.95 1.51 -68.22%
EY 376.77 202.33 66.35 58.62 114.72 104.99 66.04 218.94%
DY 0.00 0.00 8.63 34.37 23.04 20.24 0.00 -
P/NAPS 0.03 0.04 0.04 0.03 0.05 0.06 0.07 -43.12%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 29/08/01 30/05/01 19/03/01 30/11/00 30/08/00 - -
Price 2.15 1.77 1.70 1.60 1.83 2.33 0.00 -
P/RPS 1.73 1.68 4.78 1.35 1.22 1.36 0.00 -
P/EPS 0.45 0.49 1.40 1.98 0.74 0.90 0.00 -
EY 222.56 205.76 71.43 50.56 136.03 111.30 0.00 -
DY 0.00 0.00 9.29 29.64 27.32 21.46 0.00 -
P/NAPS 0.05 0.04 0.04 0.04 0.04 0.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment