[KLUANG] YoY Quarter Result on 30-Jun-2015 [#4]

Stock
[KLUANG] KLUANG RUBBER CO (M) BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 432.04%
YoY- -36.02%
Quarter Report
Latest QR
Upcoming QR
KLUANG's Result
KLUANG's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 12,293 9,537 10,449 10,072 10,249 9,927 1,520 41.65%
PBT 476 302 77 4,609 9,517 8,420 2,526 -24.27%
Tax -79 -278 -128 1,299 -1,278 5,978 -123 -7.11%
NP 397 24 -51 5,908 8,239 14,398 2,403 -25.91%
-
NP to SH -553 -700 282 2,394 3,742 6,085 2,403 -
-
Tax Rate 16.60% 92.05% 166.23% -28.18% 13.43% -71.00% 4.87% -
Total Cost 11,896 9,513 10,500 4,164 2,010 -4,471 -883 -
-
Net Worth 687,538 676,003 629,192 643,122 445,002 404,902 386,834 10.05%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 687,538 676,003 629,192 643,122 445,002 404,902 386,834 10.05%
NOSH 63,171 63,171 63,171 63,171 63,171 60,168 60,225 0.79%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 3.23% 0.25% -0.49% 58.66% 80.39% 145.04% 158.09% -
ROE -0.08% -0.10% 0.04% 0.37% 0.84% 1.50% 0.62% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 19.46 15.10 16.54 15.94 16.22 16.50 2.52 40.56%
EPS -0.88 -1.11 0.45 3.79 5.92 10.11 3.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.8836 10.701 9.96 10.1805 7.0443 6.7295 6.4231 9.18%
Adjusted Per Share Value based on latest NOSH - 63,171
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 19.78 15.34 16.81 16.20 16.49 15.97 2.45 41.61%
EPS -0.89 -1.13 0.45 3.85 6.02 9.79 3.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 11.06 10.8745 10.1214 10.3455 7.1585 6.5134 6.2228 10.05%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 4.11 3.24 3.00 3.12 3.70 3.13 2.50 -
P/RPS 21.12 21.46 18.14 19.57 22.81 18.97 99.06 -22.69%
P/EPS -469.51 -292.40 672.04 82.33 62.46 30.95 62.66 -
EY -0.21 -0.34 0.15 1.21 1.60 3.23 1.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.30 0.30 0.31 0.53 0.47 0.39 -0.43%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/08/18 30/08/17 30/08/16 28/08/15 28/08/14 30/08/13 28/08/12 -
Price 4.02 3.50 3.19 2.92 3.60 3.30 2.85 -
P/RPS 20.66 23.18 19.29 18.31 22.19 20.00 112.92 -24.64%
P/EPS -459.22 -315.86 714.61 77.05 60.77 32.63 71.43 -
EY -0.22 -0.32 0.14 1.30 1.65 3.06 1.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.33 0.32 0.29 0.51 0.49 0.44 -2.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment