[ABMB] QoQ TTM Result on 31-Dec-2005 [#3]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
17-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Dec-2005 [#3]
Profit Trend
QoQ- -69.79%
YoY- -165.98%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
TTM Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 1,340,696 1,314,561 1,283,835 1,332,869 1,349,705 1,380,840 1,397,275 -2.71%
PBT 11,332 -265,176 -283,118 -212,534 -121,485 268,499 303,226 -88.79%
Tax -10,077 79,490 81,695 58,945 31,069 -79,873 -85,555 -75.94%
NP 1,255 -185,686 -201,423 -153,589 -90,416 188,626 217,671 -96.77%
-
NP to SH 882 -186,033 -201,809 -153,899 -90,640 188,505 217,671 -97.44%
-
Tax Rate 88.93% - - - - 29.75% 28.21% -
Total Cost 1,339,441 1,500,247 1,485,258 1,486,458 1,440,121 1,192,214 1,179,604 8.83%
-
Net Worth 1,774,577 1,797,211 1,743,902 1,761,895 1,476,630 1,160,865 1,162,463 32.54%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - 11,624 11,624 11,624 11,624 -
Div Payout % - - - 0.00% 0.00% 6.17% 5.34% -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 1,774,577 1,797,211 1,743,902 1,761,895 1,476,630 1,160,865 1,162,463 32.54%
NOSH 1,167,485 1,167,020 1,170,404 1,166,818 1,162,701 1,160,865 1,162,463 0.28%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 0.09% -14.13% -15.69% -11.52% -6.70% 13.66% 15.58% -
ROE 0.05% -10.35% -11.57% -8.73% -6.14% 16.24% 18.72% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 114.84 112.64 109.69 114.23 116.08 118.95 120.20 -2.99%
EPS 0.08 -15.94 -17.24 -13.19 -7.80 16.24 18.72 -97.35%
DPS 0.00 0.00 0.00 1.00 1.00 1.00 1.00 -
NAPS 1.52 1.54 1.49 1.51 1.27 1.00 1.00 32.16%
Adjusted Per Share Value based on latest NOSH - 1,166,818
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 86.62 84.93 82.95 86.12 87.20 89.22 90.28 -2.71%
EPS 0.06 -12.02 -13.04 -9.94 -5.86 12.18 14.06 -97.36%
DPS 0.00 0.00 0.00 0.75 0.75 0.75 0.75 -
NAPS 1.1466 1.1612 1.1267 1.1384 0.954 0.75 0.7511 32.54%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 2.24 2.01 2.16 2.21 2.40 2.44 2.75 -
P/RPS 1.95 1.78 1.97 1.93 2.07 2.05 2.29 -10.15%
P/EPS 2,965.04 -12.61 -12.53 -16.76 -30.79 15.03 14.69 3329.81%
EY 0.03 -7.93 -7.98 -5.97 -3.25 6.66 6.81 -97.30%
DY 0.00 0.00 0.00 0.45 0.42 0.41 0.36 -
P/NAPS 1.47 1.31 1.45 1.46 1.89 2.44 2.75 -34.10%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 17/11/06 07/08/06 30/05/06 17/02/06 30/11/05 30/08/05 30/05/05 -
Price 2.54 2.05 2.16 2.25 2.26 2.48 2.41 -
P/RPS 2.21 1.82 1.97 1.97 1.95 2.08 2.01 6.52%
P/EPS 3,362.15 -12.86 -12.53 -17.06 -28.99 15.27 12.87 3972.75%
EY 0.03 -7.78 -7.98 -5.86 -3.45 6.55 7.77 -97.53%
DY 0.00 0.00 0.00 0.44 0.44 0.40 0.41 -
P/NAPS 1.67 1.33 1.45 1.49 1.78 2.48 2.41 -21.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment