[ABMB] QoQ Quarter Result on 31-Dec-2005 [#3]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
17-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Dec-2005 [#3]
Profit Trend
QoQ- 105.66%
YoY- -83.13%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 348,952 360,002 312,571 319,171 322,817 329,276 361,605 -2.34%
PBT -46,140 59,732 -20,569 18,309 -322,648 41,790 50,015 -
Tax 6,341 -20,088 9,058 -5,388 95,908 -17,883 -13,692 -
NP -39,799 39,644 -11,511 12,921 -226,740 23,907 36,323 -
-
NP to SH -39,928 39,562 -11,587 12,835 -226,843 23,786 36,323 -
-
Tax Rate - 33.63% - 29.43% - 42.79% 27.38% -
Total Cost 388,751 320,358 324,082 306,250 549,557 305,369 325,282 12.60%
-
Net Worth 1,774,577 1,797,211 1,743,902 1,761,895 1,476,630 1,160,865 1,162,463 32.54%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - 11,624 -
Div Payout % - - - - - - 32.00% -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 1,774,577 1,797,211 1,743,902 1,761,895 1,476,630 1,160,865 1,162,463 32.54%
NOSH 1,167,485 1,167,020 1,170,404 1,166,818 1,162,701 1,160,865 1,162,463 0.28%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin -11.41% 11.01% -3.68% 4.05% -70.24% 7.26% 10.04% -
ROE -2.25% 2.20% -0.66% 0.73% -15.36% 2.05% 3.12% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 29.89 30.85 26.71 27.35 27.76 28.36 31.11 -2.62%
EPS -3.42 3.39 -0.99 1.10 -19.51 2.05 3.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 1.52 1.54 1.49 1.51 1.27 1.00 1.00 32.16%
Adjusted Per Share Value based on latest NOSH - 1,166,818
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 22.54 23.25 20.19 20.62 20.85 21.27 23.36 -2.35%
EPS -2.58 2.56 -0.75 0.83 -14.65 1.54 2.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.75 -
NAPS 1.1463 1.1609 1.1265 1.1381 0.9538 0.7499 0.7509 32.54%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 2.24 2.01 2.16 2.21 2.40 2.44 2.75 -
P/RPS 7.49 6.52 8.09 8.08 8.64 8.60 8.84 -10.45%
P/EPS -65.50 59.29 -218.18 200.91 -12.30 119.08 88.01 -
EY -1.53 1.69 -0.46 0.50 -8.13 0.84 1.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.36 -
P/NAPS 1.47 1.31 1.45 1.46 1.89 2.44 2.75 -34.10%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 17/11/06 07/08/06 30/05/06 17/02/06 30/11/05 30/08/05 30/05/05 -
Price 2.54 2.05 2.16 2.25 2.26 2.48 2.41 -
P/RPS 8.50 6.65 8.09 8.23 8.14 8.74 7.75 6.34%
P/EPS -74.27 60.47 -218.18 204.55 -11.58 121.04 77.13 -
EY -1.35 1.65 -0.46 0.49 -8.63 0.83 1.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.41 -
P/NAPS 1.67 1.33 1.45 1.49 1.78 2.48 2.41 -21.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment