[RVIEW] QoQ TTM Result on 30-Jun-2017 [#2]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
14-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -2.37%
YoY- 284.33%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 39,015 43,265 42,148 38,999 35,959 31,311 28,730 22.65%
PBT 15,179 20,303 22,294 20,544 20,625 14,191 6,879 69.57%
Tax -2,773 -4,047 -4,431 -4,370 -4,823 -3,566 -2,502 7.10%
NP 12,406 16,256 17,863 16,174 15,802 10,625 4,377 100.40%
-
NP to SH 12,490 16,031 17,401 15,769 16,152 11,169 4,538 96.51%
-
Tax Rate 18.27% 19.93% 19.88% 21.27% 23.38% 25.13% 36.37% -
Total Cost 26,609 27,009 24,285 22,825 20,157 20,686 24,353 6.08%
-
Net Worth 267,832 267,183 322,955 318,415 259,401 258,753 309,985 -9.29%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 11,673 11,673 3,888 3,888 3,891 3,891 38 4468.58%
Div Payout % 93.46% 72.82% 22.35% 24.66% 24.09% 34.84% 0.86% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 267,832 267,183 322,955 318,415 259,401 258,753 309,985 -9.29%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 31.80% 37.57% 42.38% 41.47% 43.94% 33.93% 15.23% -
ROE 4.66% 6.00% 5.39% 4.95% 6.23% 4.32% 1.46% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 60.16 66.72 64.99 60.14 55.45 48.28 44.30 22.65%
EPS 19.26 24.72 26.83 24.32 24.91 17.22 7.00 96.47%
DPS 18.00 18.00 6.00 6.00 6.00 6.00 0.06 4397.00%
NAPS 4.13 4.12 4.98 4.91 4.00 3.99 4.78 -9.29%
Adjusted Per Share Value based on latest NOSH - 64,850
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 60.16 66.72 64.99 60.14 55.45 48.28 44.30 22.65%
EPS 19.26 24.72 26.83 24.32 24.91 17.22 7.00 96.47%
DPS 18.00 18.00 6.00 6.00 6.00 6.00 0.06 4397.00%
NAPS 4.13 4.12 4.98 4.91 4.00 3.99 4.78 -9.29%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 3.55 3.85 3.66 3.81 3.90 3.71 3.59 -
P/RPS 5.90 5.77 5.63 6.34 7.03 7.68 8.10 -19.06%
P/EPS 18.43 15.57 13.64 15.67 15.66 21.54 51.30 -49.49%
EY 5.43 6.42 7.33 6.38 6.39 4.64 1.95 98.05%
DY 5.07 4.68 1.64 1.57 1.54 1.62 0.02 3918.98%
P/NAPS 0.86 0.93 0.73 0.78 0.98 0.93 0.75 9.56%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 28/02/18 30/10/17 14/08/17 28/04/17 24/02/17 24/10/16 -
Price 3.60 3.70 3.62 3.70 3.95 3.98 3.54 -
P/RPS 5.98 5.55 5.57 6.15 7.12 8.24 7.99 -17.58%
P/EPS 18.69 14.97 13.49 15.22 15.86 23.11 50.59 -48.54%
EY 5.35 6.68 7.41 6.57 6.31 4.33 1.98 94.11%
DY 5.00 4.86 1.66 1.62 1.52 1.51 0.02 3881.87%
P/NAPS 0.87 0.90 0.73 0.75 0.99 1.00 0.74 11.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment