[YTLLAND] QoQ TTM Result on 30-Jun-2018 [#4]

Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -184.13%
YoY- -1540.3%
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 276,158 227,844 162,592 330,125 297,714 437,242 499,098 -32.62%
PBT -109,748 -108,529 -121,634 -19,934 7,042 75,208 127,553 -
Tax -27,540 -25,599 -27,016 -54,167 -33,131 -44,872 -50,806 -33.54%
NP -137,288 -134,128 -148,650 -74,101 -26,089 30,336 76,747 -
-
NP to SH -137,276 -134,116 -148,639 -74,089 -26,076 30,349 75,007 -
-
Tax Rate - - - - 470.48% 59.66% 39.83% -
Total Cost 413,446 361,972 311,242 404,226 323,803 406,906 422,351 -1.41%
-
Net Worth 1,390,859 1,438,275 1,250,266 1,250,266 854,044 1,436,476 1,502,980 -5.04%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 1,390,859 1,438,275 1,250,266 1,250,266 854,044 1,436,476 1,502,980 -5.04%
NOSH 844,344 844,344 844,344 844,344 844,344 844,344 844,344 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -49.71% -58.87% -91.43% -22.45% -8.76% 6.94% 15.38% -
ROE -9.87% -9.32% -11.89% -5.93% -3.05% 2.11% 4.99% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 17.47 14.42 12.22 24.82 35.91 32.87 37.52 -39.95%
EPS -8.69 -8.49 -11.18 -5.57 -3.14 2.28 5.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.91 0.94 0.94 1.03 1.08 1.13 -15.36%
Adjusted Per Share Value based on latest NOSH - 844,344
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 32.71 26.98 19.26 39.10 35.26 51.78 59.11 -32.62%
EPS -16.26 -15.88 -17.60 -8.77 -3.09 3.59 8.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6473 1.7034 1.4808 1.4808 1.0115 1.7013 1.7801 -5.04%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.385 0.38 0.405 0.46 0.48 0.515 0.565 -
P/RPS 2.20 2.64 3.31 1.85 1.34 1.57 1.51 28.54%
P/EPS -4.43 -4.48 -3.62 -8.26 -15.26 22.57 10.02 -
EY -22.56 -22.33 -27.59 -12.11 -6.55 4.43 9.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.42 0.43 0.49 0.47 0.48 0.50 -8.17%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 27/02/19 23/11/18 29/08/18 24/05/18 23/02/18 22/11/17 -
Price 0.365 0.41 0.395 0.455 0.47 0.505 0.555 -
P/RPS 2.09 2.84 3.23 1.83 1.31 1.54 1.48 25.89%
P/EPS -4.20 -4.83 -3.53 -8.17 -14.95 22.13 9.84 -
EY -23.80 -20.70 -28.29 -12.24 -6.69 4.52 10.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.45 0.42 0.48 0.46 0.47 0.49 -11.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment