[YTLLAND] QoQ Cumulative Quarter Result on 30-Jun-2018 [#4]

Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -1152.25%
YoY- -1540.3%
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 160,116 106,848 34,457 330,125 214,083 209,129 201,990 -14.36%
PBT -50,942 -10,522 9,173 -19,934 38,872 78,073 110,873 -
Tax -5,212 -5,000 -5,299 -54,167 -31,839 -33,568 -32,450 -70.48%
NP -56,154 -15,522 3,874 -74,101 7,033 44,505 78,423 -
-
NP to SH -56,146 -15,516 3,877 -74,089 7,041 44,511 78,427 -
-
Tax Rate - - 57.77% - 81.91% 43.00% 29.27% -
Total Cost 216,270 122,370 30,583 404,226 207,050 164,624 123,567 45.28%
-
Net Worth 1,390,859 1,438,275 1,250,266 1,250,266 854,044 1,436,476 1,502,980 -5.04%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 1,390,859 1,438,275 1,250,266 1,250,266 854,044 1,436,476 1,502,980 -5.04%
NOSH 844,344 844,344 844,344 844,344 844,344 844,344 844,344 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -35.07% -14.53% 11.24% -22.45% 3.29% 21.28% 38.83% -
ROE -4.04% -1.08% 0.31% -5.93% 0.82% 3.10% 5.22% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 10.13 6.76 2.59 24.82 25.82 15.72 15.19 -23.68%
EPS -3.25 -0.77 0.42 -5.02 0.95 3.64 6.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.91 0.94 0.94 1.03 1.08 1.13 -15.36%
Adjusted Per Share Value based on latest NOSH - 844,344
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 18.96 12.65 4.08 39.10 25.35 24.77 23.92 -14.36%
EPS -6.65 -1.84 0.46 -8.77 0.83 5.27 9.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6473 1.7034 1.4808 1.4808 1.0115 1.7013 1.7801 -5.04%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.385 0.38 0.405 0.46 0.48 0.515 0.565 -
P/RPS 3.80 5.62 15.63 1.85 1.86 3.28 3.72 1.42%
P/EPS -10.84 -38.71 138.94 -8.26 56.53 15.39 9.58 -
EY -9.23 -2.58 0.72 -12.11 1.77 6.50 10.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.42 0.43 0.49 0.47 0.48 0.50 -8.17%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 27/02/19 23/11/18 29/08/18 24/05/18 23/02/18 22/11/17 -
Price 0.365 0.41 0.395 0.455 0.47 0.505 0.555 -
P/RPS 3.60 6.06 15.25 1.83 1.82 3.21 3.65 -0.91%
P/EPS -10.27 -41.76 135.51 -8.17 55.35 15.09 9.41 -
EY -9.73 -2.39 0.74 -12.24 1.81 6.63 10.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.45 0.42 0.48 0.46 0.47 0.49 -11.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment