[INCKEN] QoQ TTM Result on 30-Jun-2015 [#2]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 34.28%
YoY- 84.83%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 10,242 10,289 10,692 13,263 20,609 23,639 25,093 -44.94%
PBT -2,866 -1,810 -6,695 -5,222 -7,933 -6,843 -14,486 -66.01%
Tax -227 -227 49 -83 -139 -139 -315 -19.60%
NP -3,093 -2,037 -6,646 -5,305 -8,072 -6,982 -14,801 -64.75%
-
NP to SH -3,093 -2,037 -6,646 -5,305 -8,072 -6,982 -14,801 -64.75%
-
Tax Rate - - - - - - - -
Total Cost 13,335 12,326 17,338 18,568 28,681 30,621 39,894 -51.80%
-
Net Worth 633,908 711,933 722,749 605,500 700,934 701,661 705,468 -6.87%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - 4,390 4,390 4,390 4,390 4,424 8,781 -
Div Payout % - 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 633,908 711,933 722,749 605,500 700,934 701,661 705,468 -6.87%
NOSH 403,763 393,333 412,999 350,000 402,835 403,253 403,125 0.10%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -30.20% -19.80% -62.16% -40.00% -39.17% -29.54% -58.98% -
ROE -0.49% -0.29% -0.92% -0.88% -1.15% -1.00% -2.10% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 2.54 2.62 2.59 3.79 5.12 5.86 6.22 -44.92%
EPS -0.77 -0.52 -1.61 -1.52 -2.00 -1.73 -3.67 -64.65%
DPS 0.00 1.12 1.06 1.25 1.09 1.10 2.18 -
NAPS 1.57 1.81 1.75 1.73 1.74 1.74 1.75 -6.97%
Adjusted Per Share Value based on latest NOSH - 350,000
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 2.43 2.45 2.54 3.15 4.90 5.62 5.96 -44.98%
EPS -0.74 -0.48 -1.58 -1.26 -1.92 -1.66 -3.52 -64.61%
DPS 0.00 1.04 1.04 1.04 1.04 1.05 2.09 -
NAPS 1.5066 1.6921 1.7178 1.4391 1.6659 1.6676 1.6767 -6.87%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.715 0.70 0.665 0.70 0.73 0.72 0.86 -
P/RPS 28.19 26.76 25.69 18.47 14.27 12.28 13.82 60.76%
P/EPS -93.34 -135.17 -41.32 -46.18 -36.43 -41.58 -23.42 151.16%
EY -1.07 -0.74 -2.42 -2.17 -2.74 -2.40 -4.27 -60.21%
DY 0.00 1.59 1.60 1.79 1.49 1.53 2.53 -
P/NAPS 0.46 0.39 0.38 0.40 0.42 0.41 0.49 -4.12%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 27/05/16 29/02/16 26/11/15 28/08/15 22/05/15 26/02/15 24/11/14 -
Price 0.70 0.685 0.71 0.65 0.71 0.73 0.795 -
P/RPS 27.60 26.19 27.43 17.15 13.88 12.45 12.77 67.08%
P/EPS -91.38 -132.27 -44.12 -42.88 -35.43 -42.16 -21.65 160.94%
EY -1.09 -0.76 -2.27 -2.33 -2.82 -2.37 -4.62 -61.78%
DY 0.00 1.63 1.50 1.93 1.54 1.51 2.74 -
P/NAPS 0.45 0.38 0.41 0.38 0.41 0.42 0.45 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment