[INCKEN] QoQ TTM Result on 31-Mar-2016 [#1]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -51.84%
YoY- 61.68%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 10,455 10,410 9,022 10,242 10,289 10,692 13,263 -14.60%
PBT -1,050 -501 -5,357 -2,866 -1,810 -6,695 -5,222 -65.51%
Tax -594 -736 -181 -227 -227 49 -83 269.16%
NP -1,644 -1,237 -5,538 -3,093 -2,037 -6,646 -5,305 -54.04%
-
NP to SH -1,644 -1,237 -5,538 -3,093 -2,037 -6,646 -5,305 -54.04%
-
Tax Rate - - - - - - - -
Total Cost 12,099 11,647 14,560 13,335 12,326 17,338 18,568 -24.74%
-
Net Worth 637,070 633,165 631,428 633,908 711,933 722,749 605,500 3.43%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - 4,390 4,390 4,390 -
Div Payout % - - - - 0.00% 0.00% 0.00% -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 637,070 633,165 631,428 633,908 711,933 722,749 605,500 3.43%
NOSH 403,209 403,290 404,761 403,763 393,333 412,999 350,000 9.84%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -15.72% -11.88% -61.38% -30.20% -19.80% -62.16% -40.00% -
ROE -0.26% -0.20% -0.88% -0.49% -0.29% -0.92% -0.88% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 2.59 2.58 2.23 2.54 2.62 2.59 3.79 -22.32%
EPS -0.41 -0.31 -1.37 -0.77 -0.52 -1.61 -1.52 -58.08%
DPS 0.00 0.00 0.00 0.00 1.12 1.06 1.25 -
NAPS 1.58 1.57 1.56 1.57 1.81 1.75 1.73 -5.84%
Adjusted Per Share Value based on latest NOSH - 403,763
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 2.93 2.91 2.53 2.87 2.88 2.99 3.71 -14.49%
EPS -0.46 -0.35 -1.55 -0.87 -0.57 -1.86 -1.49 -54.15%
DPS 0.00 0.00 0.00 0.00 1.23 1.23 1.23 -
NAPS 1.7838 1.7729 1.768 1.7749 1.9934 2.0237 1.6954 3.43%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.695 0.695 0.70 0.715 0.70 0.665 0.70 -
P/RPS 26.80 26.92 31.40 28.19 26.76 25.69 18.47 28.02%
P/EPS -170.46 -226.59 -51.16 -93.34 -135.17 -41.32 -46.18 137.89%
EY -0.59 -0.44 -1.95 -1.07 -0.74 -2.42 -2.17 -57.86%
DY 0.00 0.00 0.00 0.00 1.59 1.60 1.79 -
P/NAPS 0.44 0.44 0.45 0.46 0.39 0.38 0.40 6.52%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 28/11/16 30/08/16 27/05/16 29/02/16 26/11/15 28/08/15 -
Price 0.68 0.68 0.735 0.70 0.685 0.71 0.65 -
P/RPS 26.22 26.34 32.97 27.60 26.19 27.43 17.15 32.54%
P/EPS -166.78 -221.70 -53.72 -91.38 -132.27 -44.12 -42.88 146.30%
EY -0.60 -0.45 -1.86 -1.09 -0.76 -2.27 -2.33 -59.35%
DY 0.00 0.00 0.00 0.00 1.63 1.50 1.93 -
P/NAPS 0.43 0.43 0.47 0.45 0.38 0.41 0.38 8.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment