[INCKEN] QoQ TTM Result on 30-Jun-2018 [#2]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -16.75%
YoY- -600.11%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 17,567 19,375 21,342 19,569 16,823 15,720 14,005 16.32%
PBT -13,838 -13,507 -18,728 -16,777 -14,474 -14,174 -1,195 412.60%
Tax -334 -332 -634 -637 -442 -442 -809 -44.58%
NP -14,172 -13,839 -19,362 -17,414 -14,916 -14,616 -2,004 268.86%
-
NP to SH -14,172 -13,839 -19,362 -17,414 -14,916 -14,616 -2,004 268.86%
-
Tax Rate - - - - - - - -
Total Cost 31,739 33,214 40,704 36,983 31,739 30,336 16,009 57.88%
-
Net Worth 625,087 638,894 633,832 631,742 637,070 633,038 633,038 -0.83%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 625,087 638,894 633,832 631,742 637,070 633,038 633,038 -0.83%
NOSH 420,750 420,750 420,750 420,750 420,750 420,750 420,750 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -80.67% -71.43% -90.72% -88.99% -88.66% -92.98% -14.31% -
ROE -2.27% -2.17% -3.05% -2.76% -2.34% -2.31% -0.32% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 4.64 5.00 5.32 4.86 4.17 3.90 3.47 21.39%
EPS -3.74 -3.57 -4.83 -4.33 -3.70 -3.62 -0.50 282.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.65 1.58 1.57 1.58 1.57 1.57 3.37%
Adjusted Per Share Value based on latest NOSH - 420,750
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 4.18 4.60 5.07 4.65 4.00 3.74 3.33 16.38%
EPS -3.37 -3.29 -4.60 -4.14 -3.55 -3.47 -0.48 267.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4857 1.5185 1.5064 1.5015 1.5141 1.5045 1.5045 -0.83%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.64 0.675 0.665 0.675 0.69 0.69 0.685 -
P/RPS 13.80 13.49 12.50 13.88 16.54 17.70 19.72 -21.19%
P/EPS -17.11 -18.89 -13.78 -15.60 -18.65 -19.03 -137.82 -75.14%
EY -5.85 -5.29 -7.26 -6.41 -5.36 -5.25 -0.73 300.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.41 0.42 0.43 0.44 0.44 0.44 -7.73%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 03/06/19 28/02/19 30/11/18 30/08/18 28/05/18 28/02/18 24/11/17 -
Price 0.61 0.635 0.655 0.67 0.685 0.685 0.69 -
P/RPS 13.15 12.69 12.31 13.78 16.42 17.57 19.87 -24.07%
P/EPS -16.31 -17.77 -13.57 -15.48 -18.52 -18.90 -138.83 -76.04%
EY -6.13 -5.63 -7.37 -6.46 -5.40 -5.29 -0.72 317.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.38 0.41 0.43 0.43 0.44 0.44 -10.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment