[INCKEN] QoQ TTM Result on 30-Sep-2016 [#3]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 77.66%
YoY- 81.39%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 11,890 11,317 10,455 10,410 9,022 10,242 10,289 10.13%
PBT 4,405 561 -1,050 -501 -5,357 -2,866 -1,810 -
Tax -923 -594 -594 -736 -181 -227 -227 154.96%
NP 3,482 -33 -1,644 -1,237 -5,538 -3,093 -2,037 -
-
NP to SH 3,482 -33 -1,644 -1,237 -5,538 -3,093 -2,037 -
-
Tax Rate 20.95% 105.88% - - - - - -
Total Cost 8,408 11,350 12,099 11,647 14,560 13,335 12,326 -22.52%
-
Net Worth 633,038 633,038 637,070 633,165 631,428 633,908 711,933 -7.53%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - 4,390 -
Div Payout % - - - - - - 0.00% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 633,038 633,038 637,070 633,165 631,428 633,908 711,933 -7.53%
NOSH 420,750 420,750 403,209 403,290 404,761 403,763 393,333 4.59%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 29.29% -0.29% -15.72% -11.88% -61.38% -30.20% -19.80% -
ROE 0.55% -0.01% -0.26% -0.20% -0.88% -0.49% -0.29% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 2.95 2.81 2.59 2.58 2.23 2.54 2.62 8.23%
EPS 0.86 -0.01 -0.41 -0.31 -1.37 -0.77 -0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.12 -
NAPS 1.57 1.57 1.58 1.57 1.56 1.57 1.81 -9.05%
Adjusted Per Share Value based on latest NOSH - 420,750
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 3.33 3.17 2.93 2.91 2.53 2.87 2.88 10.17%
EPS 0.97 -0.01 -0.46 -0.35 -1.55 -0.87 -0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.23 -
NAPS 1.7725 1.7725 1.7838 1.7729 1.768 1.7749 1.9934 -7.53%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.70 0.685 0.695 0.695 0.70 0.715 0.70 -
P/RPS 23.74 24.41 26.80 26.92 31.40 28.19 26.76 -7.67%
P/EPS 81.06 -8,369.64 -170.46 -226.59 -51.16 -93.34 -135.17 -
EY 1.23 -0.01 -0.59 -0.44 -1.95 -1.07 -0.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.59 -
P/NAPS 0.45 0.44 0.44 0.44 0.45 0.46 0.39 10.01%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 25/08/17 26/05/17 28/02/17 28/11/16 30/08/16 27/05/16 29/02/16 -
Price 0.69 0.72 0.68 0.68 0.735 0.70 0.685 -
P/RPS 23.40 25.65 26.22 26.34 32.97 27.60 26.19 -7.24%
P/EPS 79.90 -8,797.29 -166.78 -221.70 -53.72 -91.38 -132.27 -
EY 1.25 -0.01 -0.60 -0.45 -1.86 -1.09 -0.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.63 -
P/NAPS 0.44 0.46 0.43 0.43 0.47 0.45 0.38 10.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment