[AJI] QoQ TTM Result on 31-Dec-2000 [#3]

Stock
[AJI] AJINOMOTO (M) BHD
Announcement Date
20-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 33.77%
YoY- 191.35%
Quarter Report
Latest QR
Upcoming QR
AJI's Result
AJI's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 138,133 137,103 138,621 103,531 105,323 105,173 69,752 57.63%
PBT 11,210 13,110 14,595 13,198 9,870 8,524 4,272 90.13%
Tax -4,042 -4,569 -3,879 -2,482 -1,859 -844 -594 258.67%
NP 7,168 8,541 10,716 10,716 8,011 7,680 3,678 55.96%
-
NP to SH 5,412 6,785 8,960 10,716 8,011 7,680 3,678 29.33%
-
Tax Rate 36.06% 34.85% 26.58% 18.81% 18.83% 9.90% 13.90% -
Total Cost 130,965 128,562 127,905 92,815 97,312 97,493 66,074 57.72%
-
Net Worth 110,707 108,566 106,657 113,149 109,842 106,233 81,026 23.10%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 110,707 108,566 106,657 113,149 109,842 106,233 81,026 23.10%
NOSH 40,552 40,509 40,554 40,555 40,532 40,547 40,513 0.06%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 5.19% 6.23% 7.73% 10.35% 7.61% 7.30% 5.27% -
ROE 4.89% 6.25% 8.40% 9.47% 7.29% 7.23% 4.54% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 340.63 338.44 341.82 255.28 259.85 259.38 172.17 57.53%
EPS 13.35 16.75 22.09 26.42 19.76 18.94 9.08 29.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.73 2.68 2.63 2.79 2.71 2.62 2.00 23.02%
Adjusted Per Share Value based on latest NOSH - 40,555
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 227.20 225.50 228.00 170.28 173.23 172.98 114.73 57.63%
EPS 8.90 11.16 14.74 17.63 13.18 12.63 6.05 29.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8209 1.7857 1.7543 1.8611 1.8067 1.7473 1.3327 23.10%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 3.20 2.92 3.10 3.48 3.14 3.58 3.84 -
P/RPS 0.94 0.86 0.91 1.36 1.21 1.38 2.23 -43.75%
P/EPS 23.98 17.43 14.03 13.17 15.89 18.90 42.30 -31.47%
EY 4.17 5.74 7.13 7.59 6.29 5.29 2.36 46.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.09 1.18 1.25 1.16 1.37 1.92 -28.10%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/10/01 22/08/01 23/05/01 20/02/01 15/11/00 22/08/00 - -
Price 3.12 3.30 3.02 3.30 4.08 3.70 0.00 -
P/RPS 0.92 0.98 0.88 1.29 1.57 1.43 0.00 -
P/EPS 23.38 19.70 13.67 12.49 20.64 19.53 0.00 -
EY 4.28 5.08 7.32 8.01 4.84 5.12 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.23 1.15 1.18 1.51 1.41 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment