[AJI] QoQ TTM Result on 30-Sep-2000 [#2]

Stock
[AJI] AJINOMOTO (M) BHD
Announcement Date
15-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 4.31%
YoY- 152.63%
Quarter Report
Latest QR
Upcoming QR
AJI's Result
AJI's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 137,103 138,621 103,531 105,323 105,173 69,752 69,752 -0.68%
PBT 13,110 14,595 13,198 9,870 8,524 4,272 4,272 -1.13%
Tax -4,569 -3,879 -2,482 -1,859 -844 -594 -594 -2.04%
NP 8,541 10,716 10,716 8,011 7,680 3,678 3,678 -0.85%
-
NP to SH 6,785 8,960 10,716 8,011 7,680 3,678 3,678 -0.61%
-
Tax Rate 34.85% 26.58% 18.81% 18.83% 9.90% 13.90% 13.90% -
Total Cost 128,562 127,905 92,815 97,312 97,493 66,074 66,074 -0.67%
-
Net Worth 108,566 106,657 113,149 109,842 106,233 81,026 99,372 -0.08%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 108,566 106,657 113,149 109,842 106,233 81,026 99,372 -0.08%
NOSH 40,509 40,554 40,555 40,532 40,547 40,513 40,560 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 6.23% 7.73% 10.35% 7.61% 7.30% 5.27% 5.27% -
ROE 6.25% 8.40% 9.47% 7.29% 7.23% 4.54% 3.70% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 338.44 341.82 255.28 259.85 259.38 172.17 171.97 -0.68%
EPS 16.75 22.09 26.42 19.76 18.94 9.08 9.07 -0.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.68 2.63 2.79 2.71 2.62 2.00 2.45 -0.09%
Adjusted Per Share Value based on latest NOSH - 40,532
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 225.50 228.00 170.28 173.23 172.98 114.73 114.73 -0.68%
EPS 11.16 14.74 17.63 13.18 12.63 6.05 6.05 -0.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7857 1.7543 1.8611 1.8067 1.7473 1.3327 1.6344 -0.08%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.92 3.10 3.48 3.14 3.58 3.84 0.00 -
P/RPS 0.86 0.91 1.36 1.21 1.38 2.23 0.00 -100.00%
P/EPS 17.43 14.03 13.17 15.89 18.90 42.30 0.00 -100.00%
EY 5.74 7.13 7.59 6.29 5.29 2.36 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.18 1.25 1.16 1.37 1.92 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 22/08/01 23/05/01 20/02/01 15/11/00 22/08/00 - - -
Price 3.30 3.02 3.30 4.08 3.70 0.00 0.00 -
P/RPS 0.98 0.88 1.29 1.57 1.43 0.00 0.00 -100.00%
P/EPS 19.70 13.67 12.49 20.64 19.53 0.00 0.00 -100.00%
EY 5.08 7.32 8.01 4.84 5.12 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.15 1.18 1.51 1.41 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment