[TECHNAX] QoQ TTM Result on 30-Sep-2018 [#3]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
12-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -40.4%
YoY- 129.14%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 963,231 968,494 996,387 1,021,358 1,051,830 1,070,513 891,691 5.29%
PBT 3,416 13,475 23,211 40,475 67,915 87,366 80,805 -87.93%
Tax 6,382 6,382 6,382 0 0 0 0 -
NP 9,798 19,857 29,593 40,475 67,915 87,366 80,805 -75.59%
-
NP to SH 9,798 19,857 29,593 40,475 67,915 87,366 80,805 -75.59%
-
Tax Rate -186.83% -47.36% -27.50% 0.00% 0.00% 0.00% 0.00% -
Total Cost 953,433 948,637 966,794 980,883 983,915 983,147 810,886 11.43%
-
Net Worth 370,361 381,584 381,584 370,361 359,138 370,361 359,138 2.07%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 370,361 381,584 381,584 370,361 359,138 370,361 359,138 2.07%
NOSH 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 1.02% 2.05% 2.97% 3.96% 6.46% 8.16% 9.06% -
ROE 2.65% 5.20% 7.76% 10.93% 18.91% 23.59% 22.50% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 85.83 86.29 88.78 91.01 93.72 95.38 79.45 5.29%
EPS 0.87 1.77 2.64 3.61 6.05 7.78 7.20 -75.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.34 0.34 0.33 0.32 0.33 0.32 2.07%
Adjusted Per Share Value based on latest NOSH - 1,122,308
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 409.66 411.90 423.76 434.39 447.34 455.29 379.24 5.29%
EPS 4.17 8.45 12.59 17.21 28.88 37.16 34.37 -75.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5752 1.6229 1.6229 1.5752 1.5274 1.5752 1.5274 2.08%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.17 0.265 0.15 0.28 0.295 0.35 0.39 -
P/RPS 0.20 0.31 0.17 0.31 0.31 0.37 0.49 -45.06%
P/EPS 19.47 14.98 5.69 7.76 4.87 4.50 5.42 135.10%
EY 5.14 6.68 17.58 12.88 20.51 22.24 18.46 -57.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.78 0.44 0.85 0.92 1.06 1.22 -43.45%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 19/08/19 24/05/19 28/02/19 12/11/18 27/07/18 28/05/18 27/02/18 -
Price 0.15 0.18 0.18 0.25 0.36 0.385 0.59 -
P/RPS 0.17 0.21 0.20 0.27 0.38 0.40 0.74 -62.59%
P/EPS 17.18 10.17 6.83 6.93 5.95 4.95 8.19 64.08%
EY 5.82 9.83 14.65 14.43 16.81 20.22 12.20 -39.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.53 0.53 0.76 1.13 1.17 1.84 -60.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment