[TECHNAX] QoQ TTM Result on 31-Dec-2000 [#2]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 3.86%
YoY- -2836.2%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 534,670 614,131 609,036 673,332 688,496 676,135 519,356 1.95%
PBT -16,950 -12,710 -132,974 -147,720 -154,707 -151,546 10,607 -
Tax 35,521 38,250 158,514 159,388 160,186 157,363 -4,790 -
NP 18,571 25,540 25,540 11,668 5,479 5,817 5,817 116.66%
-
NP to SH -23,145 -19,923 -140,477 -154,349 -160,538 -156,453 5,817 -
-
Tax Rate - - - - - - 45.16% -
Total Cost 516,099 588,591 583,496 661,664 683,017 670,318 513,539 0.33%
-
Net Worth 435,137 462,102 308,747 308,924 433,537 441,533 580,800 -17.49%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - 3,087 3,087 3,087 3,087 - -
Div Payout % - - 0.00% 0.00% 0.00% 0.00% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 435,137 462,102 308,747 308,924 433,537 441,533 580,800 -17.49%
NOSH 339,951 339,781 308,747 308,924 309,669 308,764 293,333 10.32%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.47% 4.16% 4.19% 1.73% 0.80% 0.86% 1.12% -
ROE -5.32% -4.31% -45.50% -49.96% -37.03% -35.43% 1.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 157.28 180.74 197.26 217.96 222.33 218.98 177.05 -7.58%
EPS -6.81 -5.86 -45.50 -49.96 -51.84 -50.67 1.98 -
DPS 0.00 0.00 1.00 1.00 1.00 1.00 0.00 -
NAPS 1.28 1.36 1.00 1.00 1.40 1.43 1.98 -25.21%
Adjusted Per Share Value based on latest NOSH - 308,924
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 221.18 254.05 251.94 278.54 284.81 279.70 214.84 1.95%
EPS -9.57 -8.24 -58.11 -63.85 -66.41 -64.72 2.41 -
DPS 0.00 0.00 1.28 1.28 1.28 1.28 0.00 -
NAPS 1.80 1.9116 1.2772 1.2779 1.7934 1.8265 2.4026 -17.49%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.88 1.00 0.87 1.06 1.80 2.26 3.66 -
P/RPS 0.56 0.55 0.44 0.49 0.81 1.03 2.07 -58.13%
P/EPS -12.93 -17.05 -1.91 -2.12 -3.47 -4.46 184.56 -
EY -7.74 -5.86 -52.30 -47.14 -28.80 -22.42 0.54 -
DY 0.00 0.00 1.15 0.94 0.55 0.44 0.00 -
P/NAPS 0.69 0.74 0.87 1.06 1.29 1.58 1.85 -48.15%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 30/08/01 30/05/01 28/02/01 29/11/00 30/08/00 - -
Price 1.06 1.22 0.93 1.02 1.58 2.28 0.00 -
P/RPS 0.67 0.67 0.47 0.47 0.71 1.04 0.00 -
P/EPS -15.57 -20.81 -2.04 -2.04 -3.05 -4.50 0.00 -
EY -6.42 -4.81 -48.92 -48.98 -32.81 -22.22 0.00 -
DY 0.00 0.00 1.08 0.98 0.63 0.44 0.00 -
P/NAPS 0.83 0.90 0.93 1.02 1.13 1.59 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment