[TECHNAX] YoY Quarter Result on 30-Jun-2001 [#4]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -396.95%
YoY- 74.29%
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 38,413 69,445 75,345 161,874 156,779 0 -100.00%
PBT -23,660 -223,097 36,082 -41,889 -162,153 0 -100.00%
Tax -502 760 -187 41,889 162,153 0 -100.00%
NP -24,162 -222,337 35,895 0 0 0 -100.00%
-
NP to SH -24,162 -222,337 35,895 -41,716 -162,270 0 -100.00%
-
Tax Rate - - 0.52% - - - -
Total Cost 62,575 291,782 39,450 161,874 156,779 0 -100.00%
-
Net Worth 207,297 230,942 472,034 462,102 441,533 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - 3,087 - -
Div Payout % - - - - 0.00% - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 207,297 230,942 472,034 462,102 441,533 0 -100.00%
NOSH 339,831 339,620 339,593 339,781 308,764 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -62.90% -320.16% 47.64% 0.00% 0.00% 0.00% -
ROE -11.66% -96.27% 7.60% -9.03% -36.75% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 11.30 20.45 22.19 47.64 50.78 0.00 -100.00%
EPS -7.11 -65.46 10.57 -12.28 -52.56 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.61 0.68 1.39 1.36 1.43 1.96 1.23%
Adjusted Per Share Value based on latest NOSH - 339,781
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 16.34 29.54 32.04 68.85 66.68 0.00 -100.00%
EPS -10.28 -94.56 15.27 -17.74 -69.01 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 1.31 0.00 -
NAPS 0.8816 0.9822 2.0076 1.9653 1.8778 1.96 0.84%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.29 0.58 0.85 1.00 2.26 0.00 -
P/RPS 2.57 2.84 3.83 2.10 4.45 0.00 -100.00%
P/EPS -4.08 -0.89 8.04 -8.15 -4.30 0.00 -100.00%
EY -24.52 -112.87 12.44 -12.28 -23.25 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.44 0.00 -
P/NAPS 0.48 0.85 0.61 0.74 1.58 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 17/09/04 29/08/03 30/08/02 30/08/01 30/08/00 - -
Price 0.54 0.73 0.72 1.22 2.28 0.00 -
P/RPS 4.78 3.57 3.25 2.56 4.49 0.00 -100.00%
P/EPS -7.59 -1.12 6.81 -9.94 -4.34 0.00 -100.00%
EY -13.17 -89.68 14.68 -10.06 -23.05 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.44 0.00 -
P/NAPS 0.89 1.07 0.52 0.90 1.59 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment