[TECHNAX] YoY Quarter Result on 31-Mar-2001 [#3]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 22.24%
YoY- 7881.82%
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 33,252 70,846 98,878 120,619 184,915 0 -100.00%
PBT 2,038 -7,317 -4,937 17,661 2,915 0 -100.00%
Tax -175 212 4,937 -3,613 -2,739 0 -100.00%
NP 1,863 -7,105 0 14,048 176 0 -100.00%
-
NP to SH 1,863 -7,105 -5,716 14,048 176 0 -100.00%
-
Tax Rate 8.59% - - 20.46% 93.96% - -
Total Cost 31,389 77,951 98,878 106,571 184,739 0 -100.00%
-
Net Worth 230,334 452,136 425,297 490,908 580,800 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 230,334 452,136 425,297 490,908 580,800 0 -100.00%
NOSH 338,727 339,952 340,238 308,747 293,333 0 -100.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 5.60% -10.03% 0.00% 11.65% 0.10% 0.00% -
ROE 0.81% -1.57% -1.34% 2.86% 0.03% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 9.82 20.84 29.06 39.07 63.04 0.00 -100.00%
EPS 0.55 -2.09 -1.68 4.55 0.06 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 1.33 1.25 1.59 1.98 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 308,747
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 13.76 29.31 40.90 49.90 76.49 0.00 -100.00%
EPS 0.77 -2.94 -2.36 5.81 0.07 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9528 1.8703 1.7593 2.0307 2.4026 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.33 0.43 0.97 0.87 3.66 0.00 -
P/RPS 3.36 2.06 3.34 2.23 5.81 0.00 -100.00%
P/EPS 60.00 -20.57 -57.74 19.12 6,100.00 0.00 -100.00%
EY 1.67 -4.86 -1.73 5.23 0.02 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.32 0.78 0.55 1.85 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/05/04 30/05/03 30/05/02 30/05/01 17/05/00 - -
Price 0.31 0.49 0.96 0.93 3.30 0.00 -
P/RPS 3.16 2.35 3.30 2.38 5.23 0.00 -100.00%
P/EPS 56.36 -23.44 -57.14 20.44 5,500.00 0.00 -100.00%
EY 1.77 -4.27 -1.75 4.89 0.02 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.37 0.77 0.58 1.67 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment