[TECHNAX] QoQ Quarter Result on 31-Dec-2000 [#2]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 406.7%
YoY- 116.71%
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 101,729 161,874 120,619 150,448 181,190 156,779 184,915 -32.83%
PBT -4,860 -41,889 17,661 12,138 -620 -162,153 2,915 -
Tax 4,860 41,889 -3,613 -646 620 162,153 -2,739 -
NP 0 0 14,048 11,492 0 0 176 -
-
NP to SH -6,969 -41,716 14,048 11,492 -3,747 -162,270 176 -
-
Tax Rate - - 20.46% 5.32% - - 93.96% -
Total Cost 101,729 161,874 106,571 138,956 181,190 156,779 184,739 -32.79%
-
Net Worth 435,137 462,102 490,908 463,387 433,537 441,533 580,800 -17.49%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - 3,087 - -
Div Payout % - - - - - 0.00% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 435,137 462,102 490,908 463,387 433,537 441,533 580,800 -17.49%
NOSH 339,951 339,781 308,747 308,924 309,669 308,764 293,333 10.32%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 11.65% 7.64% 0.00% 0.00% 0.10% -
ROE -1.60% -9.03% 2.86% 2.48% -0.86% -36.75% 0.03% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 29.92 47.64 39.07 48.70 58.51 50.78 63.04 -39.12%
EPS -2.05 -12.28 4.55 3.72 -1.21 -52.56 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.28 1.36 1.59 1.50 1.40 1.43 1.98 -25.21%
Adjusted Per Share Value based on latest NOSH - 308,924
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 43.27 68.85 51.30 63.99 77.06 66.68 78.64 -32.82%
EPS -2.96 -17.74 5.97 4.89 -1.59 -69.01 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 1.31 0.00 -
NAPS 1.8506 1.9653 2.0878 1.9708 1.8438 1.8778 2.4702 -17.49%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.88 1.00 0.87 1.06 1.80 2.26 3.66 -
P/RPS 2.94 2.10 2.23 2.18 3.08 4.45 5.81 -36.47%
P/EPS -42.93 -8.15 19.12 28.49 -148.76 -4.30 6,100.00 -
EY -2.33 -12.28 5.23 3.51 -0.67 -23.25 0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.44 0.00 -
P/NAPS 0.69 0.74 0.55 0.71 1.29 1.58 1.85 -48.15%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 30/08/01 30/05/01 28/02/01 29/11/00 30/08/00 17/05/00 -
Price 1.06 1.22 0.93 1.02 1.58 2.28 3.30 -
P/RPS 3.54 2.56 2.38 2.09 2.70 4.49 5.23 -22.89%
P/EPS -51.71 -9.94 20.44 27.42 -130.58 -4.34 5,500.00 -
EY -1.93 -10.06 4.89 3.65 -0.77 -23.05 0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.44 0.00 -
P/NAPS 0.83 0.90 0.58 0.68 1.13 1.59 1.67 -37.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment