[TECHNAX] QoQ TTM Result on 31-Dec-2004 [#2]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
25-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Dec-2004 [#2]
Profit Trend
QoQ- 1.83%
YoY- 83.19%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
TTM Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 156,970 156,497 157,323 149,058 137,047 137,876 168,908 -4.76%
PBT -44,113 -50,957 -46,444 -37,197 -38,326 -19,066 -218,503 -65.55%
Tax -1,302 -1,167 -1,148 -923 -505 -622 640 -
NP -45,415 -52,124 -47,592 -38,120 -38,831 -19,688 -217,863 -64.80%
-
NP to SH -45,415 -52,124 -47,592 -38,120 -38,831 -19,688 -217,863 -64.80%
-
Tax Rate - - - - - - - -
Total Cost 202,385 208,621 204,915 187,178 175,878 157,564 386,771 -35.03%
-
Net Worth 172,969 -333,437 186,828 194,318 193,691 207,297 230,334 -17.36%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 172,969 -333,437 186,828 194,318 193,691 207,297 230,334 -17.36%
NOSH 339,155 340,242 339,687 340,909 339,810 339,831 338,727 0.08%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin -28.93% -33.31% -30.25% -25.57% -28.33% -14.28% -128.98% -
ROE -26.26% 0.00% -25.47% -19.62% -20.05% -9.50% -94.59% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 46.28 46.00 46.31 43.72 40.33 40.57 49.87 -4.85%
EPS -13.39 -15.32 -14.01 -11.18 -11.43 -5.79 -64.32 -64.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 -0.98 0.55 0.57 0.57 0.61 0.68 -17.43%
Adjusted Per Share Value based on latest NOSH - 340,909
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 64.93 64.74 65.08 61.66 56.69 57.03 69.87 -4.76%
EPS -18.79 -21.56 -19.69 -15.77 -16.06 -8.14 -90.12 -64.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7155 -1.3793 0.7728 0.8038 0.8012 0.8575 0.9528 -17.36%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 0.48 0.48 0.48 0.50 0.46 0.29 0.33 -
P/RPS 1.04 1.04 1.04 1.14 1.14 0.71 0.66 35.37%
P/EPS -3.58 -3.13 -3.43 -4.47 -4.03 -5.01 -0.51 266.17%
EY -27.90 -31.92 -29.19 -22.36 -24.84 -19.98 -194.90 -72.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.00 0.87 0.88 0.81 0.48 0.49 54.32%
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 29/11/05 30/08/05 01/06/05 25/02/05 10/12/04 17/09/04 31/05/04 -
Price 0.48 0.48 0.48 0.48 0.49 0.54 0.31 -
P/RPS 1.04 1.04 1.04 1.10 1.21 1.33 0.62 41.13%
P/EPS -3.58 -3.13 -3.43 -4.29 -4.29 -9.32 -0.48 281.26%
EY -27.90 -31.92 -29.19 -23.30 -23.32 -10.73 -207.48 -73.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.00 0.87 0.84 0.86 0.89 0.46 60.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment