[CMSB] QoQ TTM Result on 31-Dec-1999 [#4]

Stock
[CMSB] CAHYA MATA SARAWAK BHD
Announcement Date
02-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CMSB's Result
CMSB's Financial Summary
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 1,129,309 1,177,726 927,174 647,262 -0.55%
PBT 224,708 222,692 217,385 148,658 -0.41%
Tax -105,706 -89,584 -86,250 -58,577 -0.59%
NP 119,002 133,108 131,135 90,081 -0.27%
-
NP to SH 119,002 133,108 131,135 90,081 -0.27%
-
Tax Rate 47.04% 40.23% 39.68% 39.40% -
Total Cost 1,010,307 1,044,618 796,039 557,181 -0.59%
-
Net Worth 663,463 611,306 622,128 569,519 -0.15%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 32,260 32,260 16,088 16,088 -0.69%
Div Payout % 27.11% 24.24% 12.27% 17.86% -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 663,463 611,306 622,128 569,519 -0.15%
NOSH 325,227 323,442 324,025 321,762 -0.01%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 10.54% 11.30% 14.14% 13.92% -
ROE 17.94% 21.77% 21.08% 15.82% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 347.24 364.12 286.14 201.16 -0.54%
EPS 36.59 41.15 40.47 28.00 -0.26%
DPS 10.00 10.00 4.97 5.00 -0.69%
NAPS 2.04 1.89 1.92 1.77 -0.14%
Adjusted Per Share Value based on latest NOSH - 321,762
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 105.07 109.57 86.26 60.22 -0.55%
EPS 11.07 12.38 12.20 8.38 -0.27%
DPS 3.00 3.00 1.50 1.50 -0.69%
NAPS 0.6173 0.5687 0.5788 0.5299 -0.15%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - -
Price 2.96 3.18 4.68 0.00 -
P/RPS 0.85 0.87 1.64 0.00 -100.00%
P/EPS 8.09 7.73 11.56 0.00 -100.00%
EY 12.36 12.94 8.65 0.00 -100.00%
DY 3.38 3.14 1.06 0.00 -100.00%
P/NAPS 1.45 1.68 2.44 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/11/00 05/09/00 - - -
Price 2.65 3.12 0.00 0.00 -
P/RPS 0.76 0.86 0.00 0.00 -100.00%
P/EPS 7.24 7.58 0.00 0.00 -100.00%
EY 13.81 13.19 0.00 0.00 -100.00%
DY 3.77 3.21 0.00 0.00 -100.00%
P/NAPS 1.30 1.65 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment