[CMSB] YoY Cumulative Quarter Result on 31-Dec-1999 [#4]

Stock
[CMSB] CAHYA MATA SARAWAK BHD
Announcement Date
02-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 1166.02%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CMSB's Result
CMSB's Financial Summary
View:
Show?
Cumulative Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 1,378,990 1,242,771 1,176,969 1,200,910 -0.14%
PBT 168,057 137,451 179,425 61,077 -1.03%
Tax -119,645 -51,679 -105,688 -25,198 -1.59%
NP 48,412 85,772 73,737 35,879 -0.30%
-
NP to SH 48,412 85,772 73,737 35,879 -0.30%
-
Tax Rate 71.19% 37.60% 58.90% 41.26% -
Total Cost 1,330,578 1,156,999 1,103,232 1,165,031 -0.13%
-
Net Worth 734,210 746,836 636,391 569,559 -0.26%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 16,388 16,306 38,962 32,178 0.69%
Div Payout % 33.85% 19.01% 52.84% 89.69% -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 734,210 746,836 636,391 569,559 -0.26%
NOSH 327,772 326,129 324,689 321,784 -0.01%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 3.51% 6.90% 6.26% 2.99% -
ROE 6.59% 11.48% 11.59% 6.30% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 420.72 381.07 362.49 373.20 -0.12%
EPS 14.77 26.30 22.71 11.15 -0.28%
DPS 5.00 5.00 12.00 10.00 0.71%
NAPS 2.24 2.29 1.96 1.77 -0.24%
Adjusted Per Share Value based on latest NOSH - 321,762
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 128.30 115.62 109.50 111.73 -0.14%
EPS 4.50 7.98 6.86 3.34 -0.30%
DPS 1.52 1.52 3.62 2.99 0.69%
NAPS 0.6831 0.6948 0.5921 0.5299 -0.26%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 1.74 2.34 1.85 0.00 -
P/RPS 0.41 0.61 0.51 0.00 -100.00%
P/EPS 11.78 8.90 8.15 0.00 -100.00%
EY 8.49 11.24 12.28 0.00 -100.00%
DY 2.87 2.14 6.49 0.00 -100.00%
P/NAPS 0.78 1.02 0.94 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/03 28/02/02 28/02/01 02/03/00 -
Price 1.73 2.01 2.10 3.36 -
P/RPS 0.41 0.53 0.58 0.90 0.81%
P/EPS 11.71 7.64 9.25 30.13 0.97%
EY 8.54 13.08 10.81 3.32 -0.96%
DY 2.89 2.49 5.71 2.98 0.03%
P/NAPS 0.77 0.88 1.07 1.90 0.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment