[CCM] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
11-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 12.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 571,697 578,709 572,981 570,671 544,756 543,771 538,440 -0.06%
PBT 39,132 52,665 64,557 78,027 69,019 70,525 64,409 0.50%
Tax -10,765 -14,539 -12,790 -11,967 -10,036 -10,399 -12,331 0.13%
NP 28,367 38,126 51,767 66,060 58,983 60,126 52,078 0.61%
-
NP to SH 22,563 38,126 51,767 66,060 58,983 60,126 52,078 0.85%
-
Tax Rate 27.51% 27.61% 19.81% 15.34% 14.54% 14.75% 19.14% -
Total Cost 543,330 540,583 521,214 504,611 485,773 483,645 486,362 -0.11%
-
Net Worth 486,085 484,756 477,204 357,784 232,441 48,228,060 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 28,097 27,600 27,600 33,079 33,079 24,304 24,304 -0.14%
Div Payout % 124.53% 72.39% 53.32% 50.07% 56.08% 40.42% 46.67% -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 486,085 484,756 477,204 357,784 232,441 48,228,060 0 -100.00%
NOSH 362,749 351,272 174,800 178,892 177,436 178,622 178,701 -0.71%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 4.96% 6.59% 9.03% 11.58% 10.83% 11.06% 9.67% -
ROE 4.64% 7.86% 10.85% 18.46% 25.38% 0.12% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 157.60 164.75 327.79 319.00 307.01 304.42 301.31 0.65%
EPS 6.22 10.85 29.61 36.93 33.24 33.66 29.14 1.57%
DPS 7.75 7.86 15.79 18.60 18.60 13.60 13.60 0.57%
NAPS 1.34 1.38 2.73 2.00 1.31 270.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 178,892
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 340.91 345.09 341.68 340.30 324.85 324.26 321.08 -0.06%
EPS 13.45 22.74 30.87 39.39 35.17 35.85 31.06 0.85%
DPS 16.75 16.46 16.46 19.73 19.73 14.49 14.49 -0.14%
NAPS 2.8986 2.8907 2.8456 2.1335 1.3861 287.5922 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.97 2.58 2.95 3.40 0.00 0.00 0.00 -
P/RPS 1.25 1.57 0.90 1.07 0.00 0.00 0.00 -100.00%
P/EPS 31.67 23.77 9.96 9.21 0.00 0.00 0.00 -100.00%
EY 3.16 4.21 10.04 10.86 0.00 0.00 0.00 -100.00%
DY 3.93 3.05 5.35 5.47 0.00 0.00 0.00 -100.00%
P/NAPS 1.47 1.87 1.08 1.70 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 15/02/01 30/11/00 10/08/00 - - - - -
Price 2.04 2.29 2.86 0.00 0.00 0.00 0.00 -
P/RPS 1.29 1.39 0.87 0.00 0.00 0.00 0.00 -100.00%
P/EPS 32.80 21.10 9.66 0.00 0.00 0.00 0.00 -100.00%
EY 3.05 4.74 10.35 0.00 0.00 0.00 0.00 -100.00%
DY 3.80 3.43 5.52 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.52 1.66 1.05 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment