[CCM] QoQ TTM Result on 30-Sep-2001 [#1]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
03-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -24.66%
YoY- -89.77%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 499,576 497,826 497,563 507,862 525,356 547,011 571,697 -8.62%
PBT 49,420 21,832 12,718 12,718 17,041 23,485 39,132 16.88%
Tax -9,706 -9,525 -8,817 -3,013 -6,059 -8,324 -10,765 -6.68%
NP 39,714 12,307 3,901 9,705 10,982 15,161 28,367 25.22%
-
NP to SH 39,714 12,307 3,901 3,901 5,178 9,357 22,563 45.93%
-
Tax Rate 19.64% 43.63% 69.33% 23.69% 35.56% 35.44% 27.51% -
Total Cost 459,862 485,519 493,662 498,157 514,374 531,850 543,330 -10.55%
-
Net Worth 500,039 482,639 353,539 478,417 475,055 466,616 486,085 1.91%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 29,879 32,908 32,908 33,488 33,488 28,097 28,097 4.19%
Div Payout % 75.24% 267.40% 843.59% 858.47% 646.75% 300.28% 124.53% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 500,039 482,639 353,539 478,417 475,055 466,616 486,085 1.91%
NOSH 352,140 352,291 353,539 354,383 354,519 343,100 362,749 -1.96%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 7.95% 2.47% 0.78% 1.91% 2.09% 2.77% 4.96% -
ROE 7.94% 2.55% 1.10% 0.82% 1.09% 2.01% 4.64% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 141.87 141.31 140.74 143.31 148.19 159.43 157.60 -6.78%
EPS 11.28 3.49 1.10 1.10 1.46 2.73 6.22 48.87%
DPS 8.46 9.30 9.31 9.45 9.45 8.19 7.75 6.03%
NAPS 1.42 1.37 1.00 1.35 1.34 1.36 1.34 3.95%
Adjusted Per Share Value based on latest NOSH - 354,383
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 297.91 296.86 296.71 302.85 313.28 326.19 340.91 -8.61%
EPS 23.68 7.34 2.33 2.33 3.09 5.58 13.45 45.95%
DPS 17.82 19.62 19.62 19.97 19.97 16.75 16.75 4.22%
NAPS 2.9818 2.8781 2.1082 2.8529 2.8328 2.7825 2.8986 1.90%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.80 1.74 1.53 1.45 1.75 1.98 1.97 -
P/RPS 1.27 1.23 1.09 1.01 1.18 1.24 1.25 1.06%
P/EPS 15.96 49.81 138.66 131.72 119.82 72.60 31.67 -36.75%
EY 6.27 2.01 0.72 0.76 0.83 1.38 3.16 58.10%
DY 4.70 5.34 6.08 6.52 5.40 4.14 3.93 12.70%
P/NAPS 1.27 1.27 1.53 1.07 1.31 1.46 1.47 -9.31%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/10/02 16/05/02 22/04/02 03/01/02 05/10/01 10/05/01 15/02/01 -
Price 1.69 2.03 2.42 1.56 1.48 1.90 2.04 -
P/RPS 1.19 1.44 1.72 1.09 1.00 1.19 1.29 -5.25%
P/EPS 14.99 58.11 219.32 141.72 101.33 69.67 32.80 -40.75%
EY 6.67 1.72 0.46 0.71 0.99 1.44 3.05 68.72%
DY 5.01 4.58 3.85 6.06 6.38 4.31 3.80 20.29%
P/NAPS 1.19 1.48 2.42 1.16 1.10 1.40 1.52 -15.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment