[CCM] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
15-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -40.82%
YoY- -61.75%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 507,862 525,356 547,011 571,697 578,709 572,981 570,671 -7.47%
PBT 12,718 17,041 23,485 39,132 52,665 64,557 78,027 -70.12%
Tax -3,013 -6,059 -8,324 -10,765 -14,539 -12,790 -11,967 -60.09%
NP 9,705 10,982 15,161 28,367 38,126 51,767 66,060 -72.12%
-
NP to SH 3,901 5,178 9,357 22,563 38,126 51,767 66,060 -84.80%
-
Tax Rate 23.69% 35.56% 35.44% 27.51% 27.61% 19.81% 15.34% -
Total Cost 498,157 514,374 531,850 543,330 540,583 521,214 504,611 -0.85%
-
Net Worth 478,417 475,055 466,616 486,085 484,756 477,204 357,784 21.35%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 33,488 33,488 28,097 28,097 27,600 27,600 33,079 0.82%
Div Payout % 858.47% 646.75% 300.28% 124.53% 72.39% 53.32% 50.07% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 478,417 475,055 466,616 486,085 484,756 477,204 357,784 21.35%
NOSH 354,383 354,519 343,100 362,749 351,272 174,800 178,892 57.66%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 1.91% 2.09% 2.77% 4.96% 6.59% 9.03% 11.58% -
ROE 0.82% 1.09% 2.01% 4.64% 7.86% 10.85% 18.46% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 143.31 148.19 159.43 157.60 164.75 327.79 319.00 -41.31%
EPS 1.10 1.46 2.73 6.22 10.85 29.61 36.93 -90.37%
DPS 9.45 9.45 8.19 7.75 7.86 15.79 18.60 -36.30%
NAPS 1.35 1.34 1.36 1.34 1.38 2.73 2.00 -23.03%
Adjusted Per Share Value based on latest NOSH - 362,749
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 302.85 313.28 326.19 340.91 345.09 341.68 340.30 -7.47%
EPS 2.33 3.09 5.58 13.45 22.74 30.87 39.39 -84.79%
DPS 19.97 19.97 16.75 16.75 16.46 16.46 19.73 0.80%
NAPS 2.8529 2.8328 2.7825 2.8986 2.8907 2.8456 2.1335 21.35%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.45 1.75 1.98 1.97 2.58 2.95 3.40 -
P/RPS 1.01 1.18 1.24 1.25 1.57 0.90 1.07 -3.77%
P/EPS 131.72 119.82 72.60 31.67 23.77 9.96 9.21 488.24%
EY 0.76 0.83 1.38 3.16 4.21 10.04 10.86 -82.99%
DY 6.52 5.40 4.14 3.93 3.05 5.35 5.47 12.40%
P/NAPS 1.07 1.31 1.46 1.47 1.87 1.08 1.70 -26.53%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 03/01/02 05/10/01 10/05/01 15/02/01 30/11/00 10/08/00 - -
Price 1.56 1.48 1.90 2.04 2.29 2.86 0.00 -
P/RPS 1.09 1.00 1.19 1.29 1.39 0.87 0.00 -
P/EPS 141.72 101.33 69.67 32.80 21.10 9.66 0.00 -
EY 0.71 0.99 1.44 3.05 4.74 10.35 0.00 -
DY 6.06 6.38 4.31 3.80 3.43 5.52 0.00 -
P/NAPS 1.16 1.10 1.40 1.52 1.66 1.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment