[CCM] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
10-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -58.53%
YoY- -85.84%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 497,563 507,862 525,356 547,011 571,697 578,709 572,981 -8.95%
PBT 12,718 12,718 17,041 23,485 39,132 52,665 64,557 -66.04%
Tax -8,817 -3,013 -6,059 -8,324 -10,765 -14,539 -12,790 -21.91%
NP 3,901 9,705 10,982 15,161 28,367 38,126 51,767 -82.07%
-
NP to SH 3,901 3,901 5,178 9,357 22,563 38,126 51,767 -82.07%
-
Tax Rate 69.33% 23.69% 35.56% 35.44% 27.51% 27.61% 19.81% -
Total Cost 493,662 498,157 514,374 531,850 543,330 540,583 521,214 -3.54%
-
Net Worth 353,539 478,417 475,055 466,616 486,085 484,756 477,204 -18.07%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 32,908 33,488 33,488 28,097 28,097 27,600 27,600 12.40%
Div Payout % 843.59% 858.47% 646.75% 300.28% 124.53% 72.39% 53.32% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 353,539 478,417 475,055 466,616 486,085 484,756 477,204 -18.07%
NOSH 353,539 354,383 354,519 343,100 362,749 351,272 174,800 59.72%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.78% 1.91% 2.09% 2.77% 4.96% 6.59% 9.03% -
ROE 1.10% 0.82% 1.09% 2.01% 4.64% 7.86% 10.85% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 140.74 143.31 148.19 159.43 157.60 164.75 327.79 -42.99%
EPS 1.10 1.10 1.46 2.73 6.22 10.85 29.61 -88.79%
DPS 9.31 9.45 9.45 8.19 7.75 7.86 15.79 -29.61%
NAPS 1.00 1.35 1.34 1.36 1.34 1.38 2.73 -48.71%
Adjusted Per Share Value based on latest NOSH - 343,100
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 296.71 302.85 313.28 326.19 340.91 345.09 341.68 -8.95%
EPS 2.33 2.33 3.09 5.58 13.45 22.74 30.87 -82.05%
DPS 19.62 19.97 19.97 16.75 16.75 16.46 16.46 12.38%
NAPS 2.1082 2.8529 2.8328 2.7825 2.8986 2.8907 2.8456 -18.07%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.53 1.45 1.75 1.98 1.97 2.58 2.95 -
P/RPS 1.09 1.01 1.18 1.24 1.25 1.57 0.90 13.58%
P/EPS 138.66 131.72 119.82 72.60 31.67 23.77 9.96 475.94%
EY 0.72 0.76 0.83 1.38 3.16 4.21 10.04 -82.65%
DY 6.08 6.52 5.40 4.14 3.93 3.05 5.35 8.87%
P/NAPS 1.53 1.07 1.31 1.46 1.47 1.87 1.08 26.05%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 22/04/02 03/01/02 05/10/01 10/05/01 15/02/01 30/11/00 10/08/00 -
Price 2.42 1.56 1.48 1.90 2.04 2.29 2.86 -
P/RPS 1.72 1.09 1.00 1.19 1.29 1.39 0.87 57.32%
P/EPS 219.32 141.72 101.33 69.67 32.80 21.10 9.66 697.25%
EY 0.46 0.71 0.99 1.44 3.05 4.74 10.35 -87.38%
DY 3.85 6.06 6.38 4.31 3.80 3.43 5.52 -21.30%
P/NAPS 2.42 1.16 1.10 1.40 1.52 1.66 1.05 74.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment