[WINGTM] QoQ TTM Result on 30-Jun-2008 [#4]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
21-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- -30.48%
YoY- 37.26%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 291,047 325,614 360,046 381,955 350,860 345,373 326,440 -7.35%
PBT 61,642 58,729 132,536 137,627 145,520 149,831 79,227 -15.39%
Tax -43,922 -43,311 -46,028 -48,567 -17,404 -13,886 -11,879 138.92%
NP 17,720 15,418 86,508 89,060 128,116 135,945 67,348 -58.90%
-
NP to SH 17,720 15,418 86,508 89,060 128,116 135,945 67,348 -58.90%
-
Tax Rate 71.25% 73.75% 34.73% 35.29% 11.96% 9.27% 14.99% -
Total Cost 273,327 310,196 273,538 292,895 222,744 209,428 259,092 3.62%
-
Net Worth 693,878 688,200 706,526 628,333 697,115 709,407 666,211 2.74%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 25,133 25,133 25,133 25,133 - - - -
Div Payout % 141.84% 163.01% 29.05% 28.22% - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 693,878 688,200 706,526 628,333 697,115 709,407 666,211 2.74%
NOSH 311,156 309,999 311,245 314,166 311,212 316,699 318,761 -1.59%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 6.09% 4.74% 24.03% 23.32% 36.51% 39.36% 20.63% -
ROE 2.55% 2.24% 12.24% 14.17% 18.38% 19.16% 10.11% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 93.54 105.04 115.68 121.58 112.74 109.05 102.41 -5.85%
EPS 5.69 4.97 27.79 28.35 41.17 42.93 21.13 -58.26%
DPS 8.00 8.00 8.00 8.00 0.00 0.00 0.00 -
NAPS 2.23 2.22 2.27 2.00 2.24 2.24 2.09 4.41%
Adjusted Per Share Value based on latest NOSH - 314,166
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 59.72 66.82 73.88 78.38 72.00 70.87 66.99 -7.36%
EPS 3.64 3.16 17.75 18.28 26.29 27.90 13.82 -58.87%
DPS 5.16 5.16 5.16 5.16 0.00 0.00 0.00 -
NAPS 1.4238 1.4122 1.4498 1.2893 1.4305 1.4557 1.3671 2.74%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.71 0.69 0.88 0.94 1.17 1.89 2.14 -
P/RPS 0.76 0.66 0.76 0.77 1.04 1.73 2.09 -49.02%
P/EPS 12.47 13.87 3.17 3.32 2.84 4.40 10.13 14.84%
EY 8.02 7.21 31.58 30.16 35.19 22.71 9.87 -12.91%
DY 11.27 11.59 9.09 8.51 0.00 0.00 0.00 -
P/NAPS 0.32 0.31 0.39 0.47 0.52 0.84 1.02 -53.79%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 05/05/09 20/01/09 25/11/08 21/08/08 29/05/08 24/01/08 13/11/07 -
Price 0.88 0.70 0.75 0.88 1.12 1.82 2.21 -
P/RPS 0.94 0.67 0.65 0.72 0.99 1.67 2.16 -42.54%
P/EPS 15.45 14.07 2.70 3.10 2.72 4.24 10.46 29.66%
EY 6.47 7.11 37.06 32.21 36.76 23.59 9.56 -22.89%
DY 9.09 11.43 10.67 9.09 0.00 0.00 0.00 -
P/NAPS 0.39 0.32 0.33 0.44 0.50 0.81 1.06 -48.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment