[WINGTM] QoQ TTM Result on 31-Mar-2008 [#3]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -5.76%
YoY- 1700.45%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 325,614 360,046 381,955 350,860 345,373 326,440 312,889 2.68%
PBT 58,729 132,536 137,627 145,520 149,831 79,227 75,784 -15.56%
Tax -43,311 -46,028 -48,567 -17,404 -13,886 -11,879 -10,901 149.80%
NP 15,418 86,508 89,060 128,116 135,945 67,348 64,883 -61.46%
-
NP to SH 15,418 86,508 89,060 128,116 135,945 67,348 64,883 -61.46%
-
Tax Rate 73.75% 34.73% 35.29% 11.96% 9.27% 14.99% 14.38% -
Total Cost 310,196 273,538 292,895 222,744 209,428 259,092 248,006 16.00%
-
Net Worth 688,200 706,526 628,333 697,115 709,407 666,211 648,836 3.98%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 25,133 25,133 25,133 - - - - -
Div Payout % 163.01% 29.05% 28.22% - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 688,200 706,526 628,333 697,115 709,407 666,211 648,836 3.98%
NOSH 309,999 311,245 314,166 311,212 316,699 318,761 314,969 -1.04%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 4.74% 24.03% 23.32% 36.51% 39.36% 20.63% 20.74% -
ROE 2.24% 12.24% 14.17% 18.38% 19.16% 10.11% 10.00% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 105.04 115.68 121.58 112.74 109.05 102.41 99.34 3.77%
EPS 4.97 27.79 28.35 41.17 42.93 21.13 20.60 -61.07%
DPS 8.00 8.00 8.00 0.00 0.00 0.00 0.00 -
NAPS 2.22 2.27 2.00 2.24 2.24 2.09 2.06 5.08%
Adjusted Per Share Value based on latest NOSH - 311,212
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 66.82 73.88 78.38 72.00 70.87 66.99 64.20 2.69%
EPS 3.16 17.75 18.28 26.29 27.90 13.82 13.31 -61.49%
DPS 5.16 5.16 5.16 0.00 0.00 0.00 0.00 -
NAPS 1.4122 1.4498 1.2893 1.4305 1.4557 1.3671 1.3314 3.98%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.69 0.88 0.94 1.17 1.89 2.14 2.72 -
P/RPS 0.66 0.76 0.77 1.04 1.73 2.09 2.74 -61.11%
P/EPS 13.87 3.17 3.32 2.84 4.40 10.13 13.20 3.34%
EY 7.21 31.58 30.16 35.19 22.71 9.87 7.57 -3.18%
DY 11.59 9.09 8.51 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.39 0.47 0.52 0.84 1.02 1.32 -61.76%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 20/01/09 25/11/08 21/08/08 29/05/08 24/01/08 13/11/07 22/08/07 -
Price 0.70 0.75 0.88 1.12 1.82 2.21 1.71 -
P/RPS 0.67 0.65 0.72 0.99 1.67 2.16 1.72 -46.51%
P/EPS 14.07 2.70 3.10 2.72 4.24 10.46 8.30 41.94%
EY 7.11 37.06 32.21 36.76 23.59 9.56 12.05 -29.53%
DY 11.43 10.67 9.09 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.33 0.44 0.50 0.81 1.06 0.83 -46.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment