[WINGTM] QoQ TTM Result on 30-Sep-2007 [#1]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
13-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- 3.8%
YoY- 448.11%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 381,955 350,860 345,373 326,440 312,889 302,822 284,722 21.65%
PBT 137,627 145,520 149,831 79,227 75,784 1,746 -5,149 -
Tax -48,567 -17,404 -13,886 -11,879 -10,901 -9,751 -12,451 147.99%
NP 89,060 128,116 135,945 67,348 64,883 -8,005 -17,600 -
-
NP to SH 89,060 128,116 135,945 67,348 64,883 -8,005 -17,600 -
-
Tax Rate 35.29% 11.96% 9.27% 14.99% 14.38% 558.48% - -
Total Cost 292,895 222,744 209,428 259,092 248,006 310,827 302,322 -2.09%
-
Net Worth 628,333 697,115 709,407 666,211 648,836 590,828 581,714 5.27%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 25,133 - - - - 6,257 6,257 152.90%
Div Payout % 28.22% - - - - 0.00% 0.00% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 628,333 697,115 709,407 666,211 648,836 590,828 581,714 5.27%
NOSH 314,166 311,212 316,699 318,761 314,969 312,607 312,749 0.30%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 23.32% 36.51% 39.36% 20.63% 20.74% -2.64% -6.18% -
ROE 14.17% 18.38% 19.16% 10.11% 10.00% -1.35% -3.03% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 121.58 112.74 109.05 102.41 99.34 96.87 91.04 21.29%
EPS 28.35 41.17 42.93 21.13 20.60 -2.56 -5.63 -
DPS 8.00 0.00 0.00 0.00 0.00 2.00 2.00 152.19%
NAPS 2.00 2.24 2.24 2.09 2.06 1.89 1.86 4.96%
Adjusted Per Share Value based on latest NOSH - 318,761
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 78.38 72.00 70.87 66.99 64.20 62.14 58.42 21.66%
EPS 18.28 26.29 27.90 13.82 13.31 -1.64 -3.61 -
DPS 5.16 0.00 0.00 0.00 0.00 1.28 1.28 153.51%
NAPS 1.2893 1.4305 1.4557 1.3671 1.3314 1.2124 1.1937 5.27%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.94 1.17 1.89 2.14 2.72 0.96 0.86 -
P/RPS 0.77 1.04 1.73 2.09 2.74 0.99 0.94 -12.46%
P/EPS 3.32 2.84 4.40 10.13 13.20 -37.49 -15.28 -
EY 30.16 35.19 22.71 9.87 7.57 -2.67 -6.54 -
DY 8.51 0.00 0.00 0.00 0.00 2.08 2.33 137.35%
P/NAPS 0.47 0.52 0.84 1.02 1.32 0.51 0.46 1.44%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 21/08/08 29/05/08 24/01/08 13/11/07 22/08/07 08/05/07 08/02/07 -
Price 0.88 1.12 1.82 2.21 1.71 2.21 0.97 -
P/RPS 0.72 0.99 1.67 2.16 1.72 2.28 1.07 -23.22%
P/EPS 3.10 2.72 4.24 10.46 8.30 -86.30 -17.24 -
EY 32.21 36.76 23.59 9.56 12.05 -1.16 -5.80 -
DY 9.09 0.00 0.00 0.00 0.00 0.90 2.06 169.27%
P/NAPS 0.44 0.50 0.81 1.06 0.83 1.17 0.52 -10.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment