[HAPSENG] QoQ TTM Result on 31-Oct-2000 [#3]

Stock
[HAPSENG] HAP SENG CONSOLIDATED BHD
Announcement Date
15-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- 12.4%
YoY- 807.31%
Quarter Report
Latest QR
Upcoming QR
HAPSENG's Result
HAPSENG's Financial Summary
View:
Show?
TTM Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 338,049 259,173 174,843 195,939 203,875 209,381 172,129 56.89%
PBT 159,368 440,921 391,306 448,455 400,042 121,305 99,902 36.56%
Tax -11,535 -18,246 -15,388 -43,569 -39,808 -31,673 -26,309 -42.31%
NP 147,833 422,675 375,918 404,886 360,234 89,632 73,593 59.27%
-
NP to SH 118,385 393,227 346,470 404,886 360,234 89,632 73,593 37.33%
-
Tax Rate 7.24% 4.14% 3.93% 9.72% 9.95% 26.11% 26.33% -
Total Cost 190,216 -163,502 -201,075 -208,947 -156,359 119,749 98,536 55.09%
-
Net Worth 1,302,754 1,312,244 1,242,148 1,341,897 1,270,889 1,006,248 992,308 19.91%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div 81,412 60,592 60,592 55,470 55,470 67,843 55,470 29.17%
Div Payout % 68.77% 15.41% 17.49% 13.70% 15.40% 75.69% 75.37% -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 1,302,754 1,312,244 1,242,148 1,341,897 1,270,889 1,006,248 992,308 19.91%
NOSH 594,864 599,198 605,925 607,193 608,081 609,847 616,340 -2.33%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 43.73% 163.09% 215.00% 206.64% 176.69% 42.81% 42.75% -
ROE 9.09% 29.97% 27.89% 30.17% 28.35% 8.91% 7.42% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 56.83 43.25 28.86 32.27 33.53 34.33 27.93 60.64%
EPS 19.90 65.63 57.18 66.68 59.24 14.70 11.94 40.61%
DPS 13.69 10.00 10.00 9.00 9.00 11.00 9.00 32.29%
NAPS 2.19 2.19 2.05 2.21 2.09 1.65 1.61 22.78%
Adjusted Per Share Value based on latest NOSH - 607,193
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 13.58 10.41 7.02 7.87 8.19 8.41 6.91 56.96%
EPS 4.76 15.79 13.92 16.26 14.47 3.60 2.96 37.29%
DPS 3.27 2.43 2.43 2.23 2.23 2.72 2.23 29.10%
NAPS 0.5233 0.5271 0.4989 0.539 0.5105 0.4042 0.3986 19.91%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 0.68 0.58 0.69 0.70 0.85 1.03 0.83 -
P/RPS 1.20 1.34 2.39 2.17 2.54 3.00 2.97 -45.37%
P/EPS 3.42 0.88 1.21 1.05 1.43 7.01 6.95 -37.69%
EY 29.27 113.15 82.87 95.26 69.70 14.27 14.39 60.60%
DY 20.13 17.24 14.49 12.86 10.59 10.68 10.84 51.13%
P/NAPS 0.31 0.26 0.34 0.32 0.41 0.62 0.52 -29.18%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 17/09/01 28/06/01 27/03/01 15/12/00 26/09/00 13/06/00 - -
Price 0.57 0.64 0.66 0.77 0.68 0.95 0.00 -
P/RPS 1.00 1.48 2.29 2.39 2.03 2.77 0.00 -
P/EPS 2.86 0.98 1.15 1.15 1.15 6.46 0.00 -
EY 34.91 102.54 86.64 86.60 87.12 15.47 0.00 -
DY 24.01 15.63 15.15 11.69 13.24 11.58 0.00 -
P/NAPS 0.26 0.29 0.32 0.35 0.33 0.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment