[PETRONM] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 58.18%
YoY- 184.24%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 11,735,217 12,862,290 11,696,217 10,804,588 9,740,487 8,831,537 8,937,225 19.81%
PBT -329,725 121,618 331,488 122,667 76,151 -10,035 -76,744 163.11%
Tax 78,399 -31,547 -92,631 -32,230 -18,979 5,809 26,267 106.61%
NP -251,326 90,071 238,857 90,437 57,172 -4,226 -50,477 190.16%
-
NP to SH -251,326 90,071 238,857 90,437 57,172 -4,226 -50,477 190.16%
-
Tax Rate - 25.94% 27.94% 26.27% 24.92% - - -
Total Cost 11,986,543 12,772,219 11,457,360 10,714,151 9,683,315 8,835,763 8,987,702 21.05%
-
Net Worth 391,440 717,532 853,730 718,789 662,007 647,975 631,961 -27.23%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 391,440 717,532 853,730 718,789 662,007 647,975 631,961 -27.23%
NOSH 269,958 269,748 270,167 270,221 268,019 267,758 267,780 0.53%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -2.14% 0.70% 2.04% 0.84% 0.59% -0.05% -0.56% -
ROE -64.21% 12.55% 27.98% 12.58% 8.64% -0.65% -7.99% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 4,347.04 4,768.24 4,329.24 3,998.42 3,634.25 3,298.32 3,337.52 19.16%
EPS -93.10 33.39 88.41 33.47 21.33 -1.58 -18.85 188.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 2.66 3.16 2.66 2.47 2.42 2.36 -27.62%
Adjusted Per Share Value based on latest NOSH - 270,221
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 4,346.38 4,763.81 4,331.93 4,001.70 3,607.59 3,270.94 3,310.08 19.81%
EPS -93.08 33.36 88.47 33.50 21.17 -1.57 -18.70 190.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4498 2.6575 3.162 2.6622 2.4519 2.3999 2.3406 -27.23%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 2.12 2.43 2.40 2.18 2.06 2.46 2.92 -
P/RPS 0.05 0.05 0.06 0.05 0.06 0.07 0.09 -32.29%
P/EPS -2.28 7.28 2.71 6.51 9.66 -155.87 -15.49 -71.96%
EY -43.91 13.74 36.84 15.35 10.36 -0.64 -6.46 256.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 0.91 0.76 0.82 0.83 1.02 1.24 11.44%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 18/02/09 19/11/08 20/08/08 26/05/08 20/02/08 21/11/07 22/08/07 -
Price 2.11 2.14 2.48 2.51 2.13 2.43 2.49 -
P/RPS 0.05 0.04 0.06 0.06 0.06 0.07 0.07 -20.01%
P/EPS -2.27 6.41 2.81 7.50 9.99 -153.96 -13.21 -68.92%
EY -44.12 15.60 35.65 13.33 10.01 -0.65 -7.57 222.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 0.80 0.78 0.94 0.86 1.00 1.06 23.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment